Per share ratios |
Adjusted EPS (Rs) |
6.59 |
-1.18 |
17.54 |
12.16 |
20.58 |
Adjusted cash EPS (Rs) |
19.29 |
18.98 |
33.07 |
13.76 |
24.27 |
Reported EPS (Rs) |
6.59 |
-1.18 |
17.54 |
12.16 |
20.58 |
Reported cash EPS (Rs) |
19.29 |
18.98 |
33.07 |
13.76 |
24.27 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
22.04 |
15.45 |
42.17 |
16.37 |
34.69 |
Book value (excl rev res) per share EPS (Rs) |
81.17 |
77.98 |
79.10 |
61.63 |
148.04 |
Book value (incl rev res) per share EPS (Rs) |
81.17 |
77.98 |
79.10 |
61.63 |
148.04 |
Net operating income per share EPS (Rs) |
74.30 |
83.56 |
130.67 |
95.08 |
188.73 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
29.65 |
18.49 |
32.27 |
17.21 |
18.38 |
Gross profit margin (%) |
12.56 |
-5.64 |
20.39 |
15.54 |
16.42 |
Net profit margin (%) |
8.87 |
-1.41 |
13.42 |
12.79 |
10.90 |
Adjusted cash margin (%) |
24.68
| 20.18
| 24.99
| 14.18
| 12.77
|
Adjusted return on net worth (%) |
8.11 |
-1.51 |
22.17 |
19.73 |
13.90 |
Reported return on net worth (%) |
8.11 |
-1.51 |
22.17 |
19.73 |
13.90 |
Return on long term funds (%) |
16.24 |
6.16 |
29.60 |
21.40 |
16.40 |
Leverage ratios |
Long term debt / Equity |
- |
0.20 |
0.20 |
0.26 |
0.33 |
Total debt/equity |
- |
0.04 |
0.01 |
0.04 |
0.01 |
Owners fund as % of total source |
100.00 |
79.74 |
82.08 |
76.34 |
74.17 |
Fixed assets turnover ratio |
1.10 |
0.86 |
1.48 |
1.29 |
- |
Liquidity ratios |
Current ratio |
1.32 |
0.91 |
1.07 |
9.05 |
7.09 |
Current ratio (inc. st loans) |
1.32 |
0.84 |
1.05 |
5.06 |
5.28 |
Quick ratio |
0.75 |
0.56 |
0.58 |
5.69 |
4.08 |
Inventory turnover ratio |
0.91 |
1.03 |
1.63 |
1.48 |
1.25 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
0.18 |
0.02 |
0.20 |
0.10 |
Financial charges coverage ratio |
5.99 |
3.79 |
7.97 |
3,064.00 |
35.96 |
Fin. charges cov.ratio (post tax) |
5.47 |
3.77 |
7.02 |
2,306.79 |
25.24 |
Component ratios |
Material cost component (% earnings) |
47.07 |
28.21 |
42.51 |
38.97 |
40.74 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
0.22 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.45 |
0.57 |
0.52 |
0.27 |
0.50 |
Bonus component in equity capital (%) |
46.28 |
83.33 |
83.33 |
83.33 |
50.00 |