Per share ratios |
Adjusted EPS (Rs) |
93.43 |
88.24 |
41.28 |
-5.26 |
-30.32 |
Adjusted cash EPS (Rs) |
96.14 |
90.62 |
43.58 |
-5.26 |
-27.93 |
Reported EPS (Rs) |
93.43 |
88.24 |
41.28 |
-5.26 |
-30.32 |
Reported cash EPS (Rs) |
96.14 |
90.62 |
43.58 |
-5.26 |
-27.93 |
Dividend per share |
20.00 |
17.50 |
10.00 |
- |
- |
Operating profit per share (Rs) |
139.71 |
157.42 |
61.93 |
4.47 |
-16.26 |
Book value (excl rev res) per share EPS (Rs) |
270.52 |
203.28 |
125.22 |
83.26 |
86.41 |
Book value (incl rev res) per share EPS (Rs) |
270.52 |
203.28 |
125.22 |
83.26 |
86.41 |
Net operating income per share EPS (Rs) |
1,155.39 |
1,490.93 |
837.19 |
385.51 |
455.26 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.09 |
10.55 |
7.39 |
1.15 |
-3.57 |
Gross profit margin (%) |
11.85 |
10.39 |
7.12 |
1.15 |
-4.09 |
Net profit margin (%) |
8.08 |
5.91 |
4.93 |
-1.36 |
-6.66 |
Adjusted cash margin (%) |
8.21
| 6.02
| 5.18
| -1.36
| -6.09
|
Adjusted return on net worth (%) |
34.53 |
43.40 |
32.96 |
-6.31 |
-35.09 |
Reported return on net worth (%) |
34.53 |
43.40 |
32.96 |
-6.31 |
-35.09 |
Return on long term funds (%) |
54.80 |
79.20 |
46.21 |
6.22 |
-18.47 |
Leverage ratios |
Long term debt / Equity |
0.02 |
0.04 |
0.07 |
- |
- |
Total debt/equity |
1.35 |
2.27 |
2.09 |
0.40 |
0.04 |
Owners fund as % of total source |
42.59 |
30.58 |
32.33 |
71.11 |
95.54 |
Fixed assets turnover ratio |
1.78 |
2.83 |
3.32 |
3.72 |
4.37 |
Liquidity ratios |
Current ratio |
17.18 |
4.59 |
5.44 |
1.47 |
1.42 |
Current ratio (inc. st loans) |
0.80 |
0.74 |
0.73 |
1.06 |
1.34 |
Quick ratio |
10.36 |
2.55 |
3.42 |
0.81 |
0.66 |
Inventory turnover ratio |
1.82 |
2.24 |
2.16 |
3.29 |
5.03 |
Payout ratios |
Dividend payout ratio (net profit) |
29.43 |
11.33 |
- |
- |
- |
Dividend payout ratio (cash profit) |
28.60 |
11.03 |
- |
- |
- |
Earning retention ratio |
70.57 |
88.67 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
71.40 |
88.97 |
100.00 |
- |
- |
Coverage ratios |
Adjusted cash flow time total debt |
3.79 |
5.09 |
6.01 |
- |
- |
Financial charges coverage ratio |
5.96 |
3.39 |
3.65 |
0.49 |
-0.90 |
Fin. charges cov.ratio (post tax) |
4.69 |
2.79 |
3.46 |
0.50 |
-0.85 |
Component ratios |
Material cost component (% earnings) |
74.23 |
86.34 |
87.74 |
80.67 |
73.69 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.10 |
0.04 |
0.07 |
0.11 |
0.13 |
Bonus component in equity capital (%) |
37.70 |
37.70 |
37.70 |
37.70 |
37.70 |