Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 6,884.44 | 6,182.60 | 4,413.04 | 5,118.68 | 4,336.71 |
Expenses | |||||
Material consumed | 5,666.77 | 4,924.20 | 3,414.69 | 4,078.75 | 3,418.23 |
Manufacturing expenses | 80.01 | 70.58 | 59.53 | 61.37 | 54.62 |
Personnel expenses | 266.66 | 271.09 | 229.11 | 216.21 | 203.10 |
Selling expenses | 46.10 | 38.00 | 28.09 | 34.52 | 35.58 |
Adminstrative expenses | 402.02 | 389.93 | 308.47 | 306.26 | 295.27 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 6,461.56 | 5,693.80 | 4,039.89 | 4,697.11 | 4,006.80 |
Operating profit | 422.88 | 488.80 | 373.15 | 421.57 | 329.91 |
Other recurring income | 129.70 | 106.74 | 100.77 | 41.01 | 58.19 |
Adjusted PBDIT | 552.58 | 595.54 | 473.92 | 462.58 | 388.10 |
Financial expenses | 63.65 | 42.31 | 36.27 | 23.51 | 21.97 |
Depreciation | 100.17 | 92.89 | 85.09 | 79.85 | 58.64 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 388.76 | 460.34 | 352.56 | 359.22 | 307.49 |
Tax charges | 85.12 | 100.13 | 73.56 | 65.91 | 99.61 |
Adjusted PAT | 303.64 | 360.21 | 279.00 | 293.31 | 207.88 |
Non recurring items | -5.16 | -1.85 | 2.71 | -2.45 | -1.21 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 298.48 | 358.36 | 281.71 | 290.86 | 206.67 |
Earnigs before appropriation | 1,620.21 | 1,475.42 | 1,222.69 | 1,046.94 | 859.54 |
Equity dividend | 182.56 | 153.69 | 105.63 | 69.37 | 69.36 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 17.05 | 17.05 |
Retained earnings | 1,437.65 | 1,321.73 | 1,117.06 | 960.52 | 773.13 |