Per share ratios |
Adjusted EPS (Rs) |
19.79 |
6.12 |
2.90 |
7.45 |
-8.83 |
Adjusted cash EPS (Rs) |
29.68 |
18.27 |
15.59 |
11.93 |
-4.14 |
Reported EPS (Rs) |
19.79 |
6.12 |
7.56 |
5.99 |
-8.83 |
Reported cash EPS (Rs) |
29.68 |
18.27 |
20.25 |
10.47 |
-4.14 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
34.59 |
23.46 |
15.99 |
14.42 |
-6.65 |
Book value (excl rev res) per share EPS (Rs) |
120.32 |
68.04 |
53.39 |
55.95 |
37.20 |
Book value (incl rev res) per share EPS (Rs) |
120.32 |
68.04 |
53.39 |
55.95 |
37.20 |
Net operating income per share EPS (Rs) |
303.35 |
281.92 |
318.08 |
274.05 |
294.95 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
11.40 |
8.32 |
5.02 |
5.26 |
-2.25 |
Gross profit margin (%) |
8.14 |
4.00 |
1.03 |
3.62 |
-3.84 |
Net profit margin (%) |
6.52 |
2.17 |
2.37 |
2.18 |
-2.99 |
Adjusted cash margin (%) |
9.72
| 6.41
| 4.77
| 4.27
| -1.34
|
Adjusted return on net worth (%) |
16.44 |
8.99 |
5.43 |
13.31 |
-23.74 |
Reported return on net worth (%) |
16.44 |
8.99 |
14.15 |
10.69 |
-23.74 |
Return on long term funds (%) |
22.00 |
19.49 |
21.41 |
26.78 |
5.71 |
Leverage ratios |
Long term debt / Equity |
- |
0.06 |
- |
- |
- |
Total debt/equity |
0.08 |
1.16 |
1.71 |
1.59 |
3.63 |
Owners fund as % of total source |
91.83 |
46.27 |
36.90 |
38.62 |
21.58 |
Fixed assets turnover ratio |
2.55 |
1.93 |
2.20 |
1.92 |
1.66 |
Liquidity ratios |
Current ratio |
1.70 |
1.90 |
2.23 |
3.43 |
3.54 |
Current ratio (inc. st loans) |
1.34 |
0.70 |
0.64 |
0.72 |
0.59 |
Quick ratio |
0.71 |
1.20 |
1.33 |
2.16 |
2.64 |
Inventory turnover ratio |
2.32 |
1.92 |
2.20 |
1.89 |
1.71 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
0.36 |
4.32 |
5.86 |
7.45 |
- |
Financial charges coverage ratio |
5.38 |
3.29 |
2.83 |
2.53 |
0.63 |
Fin. charges cov.ratio (post tax) |
5.38 |
3.29 |
3.37 |
2.36 |
0.61 |
Component ratios |
Material cost component (% earnings) |
57.89 |
47.27 |
51.73 |
51.08 |
51.96 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
89.55 |
74.65 |
77.73 |
81.66 |
73.32 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.37 |
0.20 |
0.24 |
0.15 |
0.14 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |