| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 22,121.49 | 17,117.69 | 12,922.44 | 10,082.82 | 10,217.42 |
| Expenses | |||||
| Material consumed | 21,031.38 | 16,282.23 | 12,409.23 | 9,576.34 | 9,769.77 |
| Manufacturing expenses | 130.56 | 91.15 | 69.81 | 80.90 | 67.86 |
| Personnel expenses | 67.18 | 54.73 | 44.31 | 35.29 | 30.43 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 288.56 | 233.85 | 147.45 | 149.06 | 153.46 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 21,517.68 | 16,661.96 | 12,670.80 | 9,841.59 | 10,021.52 |
| Operating profit | 603.81 | 455.74 | 251.64 | 241.23 | 195.91 |
| Other recurring income | 37.26 | 28.90 | 27.61 | 15.09 | 16.35 |
| Adjusted PBDIT | 641.07 | 484.64 | 279.24 | 256.32 | 212.25 |
| Financial expenses | 161.90 | 158.06 | 106.89 | 86.42 | 50.83 |
| Depreciation | 56.38 | 54.30 | 31.74 | 28.49 | 28.92 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 422.79 | 272.28 | 140.61 | 141.41 | 132.50 |
| Tax charges | 105.31 | 71.42 | 35.70 | 36.71 | 29.52 |
| Adjusted PAT | 317.48 | 200.86 | 104.92 | 104.70 | 102.98 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 317.48 | 200.86 | 104.92 | 104.70 | 102.98 |
| Earnigs before appropriation | 935.30 | 617.82 | 416.96 | 312.05 | 207.34 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 935.30 | 617.82 | 416.96 | 312.05 | 207.34 |
