Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 3,238.44 | 3,134.98 | 2,309.93 | 2,098.43 | 1,646.64 |
Expenses | |||||
Material consumed | 1,780.79 | 1,528.81 | 1,235.05 | 1,262.43 | 915.81 |
Manufacturing expenses | 73.99 | 75.98 | 57.00 | 54.94 | 48.22 |
Personnel expenses | 282.80 | 318.25 | 231.79 | 167.00 | 147.92 |
Selling expenses | 0.20 | 0.19 | 0.08 | 0.04 | 0.15 |
Adminstrative expenses | 456.01 | 350.38 | 291.88 | 281.67 | 241.01 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,593.79 | 2,273.61 | 1,815.79 | 1,766.08 | 1,353.12 |
Operating profit | 644.65 | 861.37 | 494.14 | 332.35 | 293.53 |
Other recurring income | 17.51 | 13.72 | 26.46 | 28.49 | 23.77 |
Adjusted PBDIT | 662.16 | 875.10 | 520.59 | 360.84 | 317.30 |
Financial expenses | 16.35 | 23.77 | 26.86 | 28.36 | 32.93 |
Depreciation | 126.16 | 118.45 | 101.82 | 90.77 | 75.92 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 519.65 | 732.87 | 391.91 | 241.71 | 208.45 |
Tax charges | 133.13 | 180.09 | 108.96 | 79.87 | 69.29 |
Adjusted PAT | 386.51 | 552.78 | 282.95 | 161.84 | 139.16 |
Non recurring items | - | - | 161.12 | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 386.51 | 552.78 | 444.07 | 161.84 | 139.16 |
Earnigs before appropriation | 1,765.65 | 1,403.89 | 881.75 | 468.32 | 335.53 |
Equity dividend | 37.17 | 24.75 | 20.20 | 20.19 | 29.05 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 5.23 | 5.22 | - |
Retained earnings | 1,728.48 | 1,379.14 | 856.33 | 442.91 | 306.48 |