| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3,659.04 | 3,829.60 | 4,164.79 | 4,834.82 | 2,832.03 |
| Expenses | |||||
| Material consumed | 175.12 | 198.27 | 198.00 | 170.63 | 150.25 |
| Manufacturing expenses | 360.88 | 476.53 | 584.36 | 769.82 | 686.82 |
| Personnel expenses | 610.41 | 616.64 | 585.05 | 505.34 | 478.04 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 149.03 | 464.85 | 306.69 | 552.51 | 108.50 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,295.44 | 1,756.29 | 1,674.10 | 1,998.30 | 1,423.61 |
| Operating profit | 2,363.60 | 2,073.31 | 2,490.69 | 2,836.52 | 1,408.42 |
| Other recurring income | 761.29 | 883.69 | 558.80 | 261.36 | 134.36 |
| Adjusted PBDIT | 3,124.89 | 2,957.00 | 3,049.49 | 3,097.88 | 1,542.78 |
| Financial expenses | 104.74 | 168.00 | 197.60 | 259.20 | 276.29 |
| Depreciation | 594.03 | 526.59 | 455.30 | 450.09 | 435.94 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2,426.12 | 2,262.41 | 2,396.59 | 2,388.59 | 830.55 |
| Tax charges | 69.66 | 96.16 | 80.25 | 36.58 | 18.88 |
| Adjusted PAT | 2,356.46 | 2,166.25 | 2,316.34 | 2,352.01 | 811.67 |
| Non recurring items | -9.96 | 3.79 | -1.73 | -4.05 | -12.51 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2,346.50 | 2,170.04 | 2,314.61 | 2,347.96 | 799.16 |
| Earnigs before appropriation | 9,232.20 | 7,686.81 | 6,409.31 | 4,904.47 | 2,934.87 |
| Equity dividend | 411.17 | 501.11 | 492.54 | 359.77 | 198.40 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 8,821.03 | 7,185.70 | 5,916.77 | 4,544.70 | 2,736.47 |
