| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 33.10 | 20.70 | 19.44 | 12.63 | 4.13 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 6.08 | 7.48 | 3.72 | 1.50 | 0.70 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 6.66 | 10.62 | 7.24 | 4.59 | 2.06 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 12.74 | 18.10 | 10.96 | 6.09 | 2.76 |
| Operating profit | 20.36 | 2.60 | 8.48 | 6.54 | 1.37 |
| Other recurring income | 0.57 | 13.67 | 2.16 | 1.46 | 0.61 |
| Adjusted PBDIT | 20.93 | 16.27 | 10.65 | 8.00 | 1.98 |
| Financial expenses | 0.32 | 0.25 | 0.03 | 0.20 | 0.24 |
| Depreciation | 1.14 | 1.19 | 0.48 | 0.25 | 0.17 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 19.47 | 14.83 | 10.14 | 7.54 | 1.57 |
| Tax charges | 6.47 | 2.34 | 2.57 | 1.82 | 0.05 |
| Adjusted PAT | 13.00 | 12.49 | 7.57 | 5.73 | 1.52 |
| Non recurring items | -0.26 | - | -0.13 | -0.07 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 12.73 | 12.49 | 7.44 | 5.66 | 1.52 |
| Earnigs before appropriation | 37.51 | 25.48 | 13.81 | 5.59 | -0.07 |
| Equity dividend | 0.68 | 0.70 | 0.86 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 36.83 | 24.78 | 12.95 | 5.59 | -0.07 |
