| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 61.09 | 30.34 | 19.63 | 1.23 | 0.80 |
| Expenses | |||||
| Material consumed | 54.24 | 25.71 | 18.12 | 1.11 | - |
| Manufacturing expenses | - | - | 0.20 | 0.03 | 0.75 |
| Personnel expenses | 0.37 | 0.29 | 0.12 | 0.08 | 0.07 |
| Selling expenses | 0.02 | - | - | - | - |
| Adminstrative expenses | 2.60 | 2.14 | 0.24 | 0.40 | 0.29 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 57.23 | 28.14 | 18.68 | 1.61 | 1.11 |
| Operating profit | 3.86 | 2.20 | 0.95 | -0.38 | -0.31 |
| Other recurring income | 0.81 | 0.74 | 0.94 | 0.43 | 0.43 |
| Adjusted PBDIT | 4.67 | 2.94 | 1.88 | 0.05 | 0.12 |
| Financial expenses | 0.63 | 0.12 | 0.16 | - | - |
| Depreciation | 0.28 | 0.06 | 0.02 | 0.01 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.75 | 2.76 | 1.71 | 0.04 | 0.11 |
| Tax charges | 1.30 | 1.00 | 0.45 | 0.06 | 0.03 |
| Adjusted PAT | 2.46 | 1.76 | 1.26 | -0.03 | 0.08 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.46 | 1.76 | 1.26 | -0.03 | 0.08 |
| Earnigs before appropriation | 5.54 | 3.08 | 1.87 | 0.61 | 0.64 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 5.54 | 3.08 | 1.87 | 0.61 | 0.64 |