Per share ratios |
Adjusted EPS (Rs) |
-18.01 |
78.39 |
76.53 |
22.72 |
45.32 |
Adjusted cash EPS (Rs) |
33.38 |
115.99 |
103.46 |
46.46 |
67.36 |
Reported EPS (Rs) |
-18.01 |
78.39 |
76.53 |
22.72 |
45.32 |
Reported cash EPS (Rs) |
33.38 |
115.99 |
103.46 |
46.46 |
67.36 |
Dividend per share |
13.85 |
23.55 |
10.00 |
8.00 |
8.00 |
Operating profit per share (Rs) |
18.52 |
151.78 |
134.29 |
48.77 |
78.67 |
Book value (excl rev res) per share EPS (Rs) |
864.87 |
859.30 |
804.02 |
732.27 |
626.05 |
Book value (incl rev res) per share EPS (Rs) |
864.87 |
859.30 |
804.02 |
732.27 |
626.05 |
Net operating income per share EPS (Rs) |
518.35 |
615.02 |
511.83 |
330.83 |
371.01 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
3.57 |
24.67 |
26.23 |
14.74 |
21.20 |
Gross profit margin (%) |
-6.34 |
18.56 |
20.97 |
7.56 |
15.26 |
Net profit margin (%) |
-3.47 |
12.74 |
14.95 |
6.86 |
12.21 |
Adjusted cash margin (%) |
6.29
| 18.68
| 19.96
| 13.66
| 17.57
|
Adjusted return on net worth (%) |
-2.08 |
9.12 |
9.51 |
3.10 |
7.23 |
Reported return on net worth (%) |
-2.08 |
9.12 |
9.51 |
3.10 |
7.23 |
Return on long term funds (%) |
-2.26 |
13.00 |
12.93 |
4.32 |
10.68 |
Leverage ratios |
Long term debt / Equity |
0.05 |
0.07 |
0.09 |
0.08 |
0.02 |
Total debt/equity |
0.08 |
0.09 |
0.10 |
0.08 |
0.03 |
Owners fund as % of total source |
92.11 |
91.37 |
90.86 |
92.53 |
97.06 |
Fixed assets turnover ratio |
0.55 |
0.67 |
0.61 |
0.46 |
0.59 |
Liquidity ratios |
Current ratio |
0.86 |
1.07 |
0.92 |
1.01 |
1.38 |
Current ratio (inc. st loans) |
0.67 |
0.91 |
0.87 |
1.01 |
1.37 |
Quick ratio |
0.57 |
0.78 |
0.69 |
0.84 |
1.17 |
Inventory turnover ratio |
0.55 |
0.65 |
0.57 |
0.41 |
0.57 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
12.75 |
10.45 |
35.21 |
17.65 |
Dividend payout ratio (cash profit) |
70.54 |
8.62 |
7.73 |
17.21 |
11.87 |
Earning retention ratio |
230.77 |
87.25 |
89.55 |
64.79 |
82.35 |
Cash earnings retention ratio |
29.46 |
91.38 |
92.27 |
82.79 |
88.13 |
Coverage ratios |
Adjusted cash flow time total debt |
2.22 |
0.69 |
0.78 |
1.27 |
0.28 |
Financial charges coverage ratio |
5.07 |
59.43 |
168.00 |
27.53 |
47.54 |
Fin. charges cov.ratio (post tax) |
6.50 |
44.77 |
124.61 |
23.07 |
36.23 |
Component ratios |
Material cost component (% earnings) |
46.62 |
36.55 |
37.59 |
43.42 |
37.91 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
19.59 |
16.06 |
13.22 |
13.99 |
12.28 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.85 |
0.79 |
0.82 |
0.80 |
0.72 |
Bonus component in equity capital (%) |
4.45 |
4.45 |
4.45 |
4.45 |
4.45 |