Per share ratios |
Adjusted EPS (Rs) |
76.53 |
22.72 |
45.32 |
93.91 |
72.85 |
Adjusted cash EPS (Rs) |
103.46 |
46.46 |
67.36 |
112.97 |
90.19 |
Reported EPS (Rs) |
76.53 |
22.72 |
45.32 |
93.91 |
72.85 |
Reported cash EPS (Rs) |
103.46 |
46.46 |
67.36 |
112.97 |
90.19 |
Dividend per share |
10.00 |
8.00 |
8.00 |
8.00 |
6.50 |
Operating profit per share (Rs) |
134.29 |
48.77 |
78.67 |
151.85 |
107.12 |
Book value (excl rev res) per share EPS (Rs) |
804.02 |
732.27 |
626.05 |
585.08 |
520.53 |
Book value (incl rev res) per share EPS (Rs) |
804.02 |
732.27 |
626.05 |
585.08 |
520.53 |
Net operating income per share EPS (Rs) |
511.83 |
330.83 |
371.01 |
430.49 |
334.23 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
26.23 |
14.74 |
21.20 |
35.27 |
32.05 |
Gross profit margin (%) |
20.97 |
7.56 |
15.26 |
30.84 |
26.86 |
Net profit margin (%) |
14.95 |
6.86 |
12.21 |
21.81 |
21.79 |
Adjusted cash margin (%) |
19.96
| 13.66
| 17.57
| 25.74
| 25.87
|
Adjusted return on net worth (%) |
9.51 |
3.10 |
7.23 |
16.05 |
13.99 |
Reported return on net worth (%) |
9.51 |
3.10 |
7.23 |
16.05 |
13.99 |
Return on long term funds (%) |
12.93 |
4.32 |
10.68 |
23.11 |
18.88 |
Leverage ratios |
Long term debt / Equity |
0.09 |
0.08 |
0.02 |
0.04 |
0.06 |
Total debt/equity |
0.10 |
0.08 |
0.03 |
0.04 |
0.06 |
Owners fund as % of total source |
90.86 |
92.53 |
97.06 |
95.81 |
94.22 |
Fixed assets turnover ratio |
0.61 |
0.46 |
0.59 |
0.74 |
0.63 |
Liquidity ratios |
Current ratio |
0.92 |
1.01 |
1.38 |
1.77 |
1.60 |
Current ratio (inc. st loans) |
0.87 |
1.01 |
1.37 |
1.76 |
1.59 |
Quick ratio |
0.69 |
0.84 |
1.17 |
1.55 |
1.31 |
Inventory turnover ratio |
0.57 |
0.41 |
0.57 |
13.66 |
9.47 |
Payout ratios |
Dividend payout ratio (net profit) |
10.45 |
35.21 |
17.65 |
6.92 |
6.86 |
Dividend payout ratio (cash profit) |
7.73 |
17.21 |
11.87 |
5.75 |
5.54 |
Earning retention ratio |
89.55 |
64.79 |
82.35 |
93.08 |
93.14 |
Cash earnings retention ratio |
92.27 |
82.79 |
88.13 |
94.25 |
94.46 |
Coverage ratios |
Adjusted cash flow time total debt |
0.78 |
1.27 |
0.28 |
0.22 |
0.35 |
Financial charges coverage ratio |
168.00 |
27.53 |
47.54 |
56.15 |
59.91 |
Fin. charges cov.ratio (post tax) |
124.61 |
23.07 |
36.23 |
40.62 |
45.46 |
Component ratios |
Material cost component (% earnings) |
37.59 |
43.42 |
37.91 |
30.55 |
30.12 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
13.22 |
13.99 |
12.28 |
10.78 |
12.84 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
22.83 |
Long term assets / total Assets |
0.82 |
0.80 |
0.72 |
0.66 |
0.70 |
Bonus component in equity capital (%) |
4.45 |
4.45 |
4.45 |
4.45 |
4.45 |