Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 10,226.93 | 8,642.29 | 5,128.69 | 5,162.42 | 5,896.02 |
Expenses | |||||
Material consumed | 5,124.78 | 4,129.63 | 2,451.43 | 2,829.89 | 3,063.34 |
Manufacturing expenses | 2,013.72 | 1,116.59 | 767.78 | 829.30 | 893.99 |
Personnel expenses | 605.62 | 467.93 | 451.47 | 513.30 | 523.63 |
Selling expenses | - | - | - | - | 2.58 |
Adminstrative expenses | 604.29 | 544.36 | 454.68 | 448.22 | 544.32 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 8,348.41 | 6,258.51 | 4,125.36 | 4,620.71 | 5,027.86 |
Operating profit | 1,878.52 | 2,383.78 | 1,003.33 | 541.71 | 868.16 |
Other recurring income | 361.23 | 209.42 | 237.23 | 152.67 | 220.54 |
Adjusted PBDIT | 2,239.75 | 2,593.20 | 1,240.56 | 694.38 | 1,088.70 |
Financial expenses | 5.26 | 3.46 | 19.95 | 5.27 | 6.38 |
Depreciation | 302.94 | 291.69 | 272.30 | 264.33 | 262.95 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,931.55 | 2,298.05 | 948.31 | 424.78 | 819.37 |
Tax charges | 467.57 | 594.30 | 259.10 | -74.07 | 78.20 |
Adjusted PAT | 1,463.98 | 1,703.75 | 689.21 | 498.85 | 741.17 |
Non recurring items | -68.79 | 14.79 | -50.25 | -14.42 | -48.45 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,395.19 | 1,718.54 | 638.96 | 484.43 | 692.72 |
Earnigs before appropriation | 5,470.58 | 4,199.73 | 2,558.90 | 2,051.09 | 1,882.18 |
Equity dividend | 155.42 | 124.34 | 77.71 | 86.43 | 92.60 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 22.36 | 23.96 |
Retained earnings | 5,315.16 | 4,075.39 | 2,481.19 | 1,942.30 | 1,765.62 |