Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 11,298.03 | 8,995.63 | 7,499.61 | 7,620.82 | 8,574.54 |
Expenses | |||||
Material consumed | 7,125.36 | 5,434.85 | 4,899.17 | 5,242.48 | 5,904.50 |
Manufacturing expenses | 1,284.31 | 1,018.28 | 649.98 | 652.31 | 676.72 |
Personnel expenses | 656.46 | 655.85 | 684.31 | 714.26 | 521.23 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 614.44 | 576.45 | 716.98 | 709.09 | 724.71 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 9,680.57 | 7,685.44 | 6,950.44 | 7,318.14 | 7,827.15 |
Operating profit | 1,617.46 | 1,310.19 | 549.17 | 302.69 | 747.39 |
Other recurring income | 146.49 | 182.50 | 183.34 | 109.19 | 104.90 |
Adjusted PBDIT | 1,763.94 | 1,492.69 | 732.50 | 411.88 | 852.28 |
Financial expenses | 14.89 | 9.63 | 42.74 | 114.69 | 61.26 |
Depreciation | 181.51 | 178.18 | 176.45 | 170.21 | 125.61 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,567.54 | 1,304.89 | 513.32 | 126.98 | 665.42 |
Tax charges | 274.46 | 413.99 | 95.65 | 28.28 | 171.73 |
Adjusted PAT | 1,293.08 | 890.90 | 417.67 | 98.70 | 493.68 |
Non recurring items | 16.96 | 13.31 | -6.06 | -201.20 | -8.37 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,310.04 | 904.21 | 411.61 | -102.50 | 485.31 |
Earnigs before appropriation | 1,993.89 | 1,261.52 | 635.12 | 329.20 | 917.38 |
Equity dividend | 99.62 | 87.66 | 47.82 | 69.65 | 69.65 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 18.02 | 18.02 |
Retained earnings | 1,894.27 | 1,173.85 | 587.31 | 241.53 | 829.71 |