| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.87 | 3.39 | 4.75 | 6.08 | 9.19 |
| Expenses | |||||
| Material consumed | - | -0.01 | - | 0.02 | 0.91 |
| Manufacturing expenses | 0.86 | 3.36 | 4.70 | 6.03 | 7.47 |
| Personnel expenses | 3.21 | 5.88 | 6.01 | 8.67 | 6.68 |
| Selling expenses | - | - | - | - | 0.09 |
| Adminstrative expenses | 15.61 | 15.80 | 18.65 | 26.22 | 56.35 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 19.68 | 25.03 | 29.35 | 40.94 | 71.50 |
| Operating profit | -18.81 | -21.64 | -24.61 | -34.86 | -62.31 |
| Other recurring income | 18.25 | 7.45 | 13.09 | 13.67 | 28.37 |
| Adjusted PBDIT | -0.56 | -14.19 | -11.51 | -21.19 | -33.94 |
| Financial expenses | 4.66 | 0.17 | 0.43 | 1.53 | 12.64 |
| Depreciation | 0.34 | 0.47 | 0.53 | 0.57 | 1.35 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -5.56 | -14.84 | -12.47 | -23.29 | -47.93 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | -27.74 | -7.07 | -3.08 | -15.06 | 72.36 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -33.30 | -21.91 | -15.55 | -38.35 | 24.43 |
| Earnigs before appropriation | -1,971.25 | -1,937.95 | -1,916.04 | -1,900.49 | -1,696.45 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -1,971.25 | -1,937.95 | -1,916.04 | -1,900.49 | -1,696.45 |
