Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 40,638.00 | 35,673.00 | 32,606.00 | 26,012.00 | 22,073.00 |
Expenses | |||||
Material consumed | 150.00 | 139.00 | 148.00 | 164.00 | 188.00 |
Manufacturing expenses | 7,445.00 | 7,515.00 | 7,207.00 | 4,901.00 | 3,154.00 |
Personnel expenses | 15,872.00 | 11,749.00 | 9,916.00 | 8,079.00 | 7,365.00 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 2,059.00 | 1,835.00 | 2,555.00 | 2,450.00 | 2,027.00 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 25,526.00 | 21,238.00 | 19,826.00 | 15,594.00 | 12,734.00 |
Operating profit | 15,112.00 | 14,435.00 | 12,780.00 | 10,418.00 | 9,339.00 |
Other recurring income | 880.00 | 965.00 | 587.00 | 805.00 | 702.00 |
Adjusted PBDIT | 15,992.00 | 15,400.00 | 13,367.00 | 11,223.00 | 10,041.00 |
Financial expenses | 109.00 | 177.00 | 238.00 | 16.00 | 23.00 |
Depreciation | 2,615.00 | 2,813.00 | 1,952.00 | 1,276.00 | 893.00 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 13,268.00 | 12,410.00 | 11,177.00 | 9,931.00 | 9,125.00 |
Tax charges | 2,394.00 | 3,667.00 | 2,208.00 | 1,746.00 | 1,763.00 |
Adjusted PAT | 10,874.00 | 8,743.00 | 8,969.00 | 8,185.00 | 7,362.00 |
Non recurring items | - | 32.00 | -63.00 | 10.00 | 28.00 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 10,874.00 | 8,775.00 | 8,906.00 | 8,195.00 | 7,390.00 |
Earnigs before appropriation | 51,802.00 | 45,166.00 | 38,337.00 | 32,497.00 | 26,658.00 |
Equity dividend | 11,391.00 | 3,257.00 | 1,089.00 | 877.00 | 1,352.00 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 268.00 | 222.00 | 340.00 |
Retained earnings | 40,411.00 | 41,909.00 | 36,980.00 | 31,398.00 | 24,966.00 |