Per share ratios |
Adjusted EPS (Rs) |
51.98 |
32.37 |
25.43 |
18.96 |
12.93 |
Adjusted cash EPS (Rs) |
65.03 |
45.33 |
37.03 |
30.54 |
21.20 |
Reported EPS (Rs) |
51.98 |
32.37 |
25.43 |
18.96 |
12.93 |
Reported cash EPS (Rs) |
65.03 |
45.33 |
37.03 |
30.54 |
21.20 |
Dividend per share |
1.00 |
0.80 |
- |
0.50 |
0.50 |
Operating profit per share (Rs) |
89.72 |
63.01 |
52.54 |
46.53 |
31.93 |
Book value (excl rev res) per share EPS (Rs) |
209.35 |
158.38 |
126.07 |
101.15 |
82.99 |
Book value (incl rev res) per share EPS (Rs) |
209.35 |
158.38 |
126.07 |
101.15 |
82.99 |
Net operating income per share EPS (Rs) |
554.72 |
387.83 |
336.98 |
308.39 |
213.70 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
16.17 |
16.24 |
15.59 |
15.08 |
14.93 |
Gross profit margin (%) |
13.82 |
12.90 |
12.14 |
11.33 |
11.06 |
Net profit margin (%) |
9.37 |
8.34 |
7.54 |
6.14 |
6.05 |
Adjusted cash margin (%) |
11.69
| 11.61
| 10.92
| 9.84
| 9.88
|
Adjusted return on net worth (%) |
24.82 |
20.43 |
20.17 |
18.74 |
15.57 |
Reported return on net worth (%) |
24.82 |
20.43 |
20.17 |
18.74 |
15.57 |
Return on long term funds (%) |
33.29 |
30.32 |
31.66 |
33.30 |
23.86 |
Leverage ratios |
Long term debt / Equity |
0.11 |
0.09 |
0.07 |
0.08 |
0.23 |
Total debt/equity |
0.23 |
0.21 |
0.31 |
0.36 |
0.55 |
Owners fund as % of total source |
81.25 |
81.99 |
76.29 |
73.17 |
64.25 |
Fixed assets turnover ratio |
2.46 |
2.16 |
2.22 |
2.31 |
2.37 |
Liquidity ratios |
Current ratio |
2.23 |
1.56 |
1.50 |
1.63 |
1.66 |
Current ratio (inc. st loans) |
1.55 |
1.21 |
1.08 |
1.12 |
1.17 |
Quick ratio |
1.95 |
1.36 |
1.38 |
1.44 |
1.48 |
Inventory turnover ratio |
2.15 |
2.01 |
2.04 |
17.31 |
13.05 |
Payout ratios |
Dividend payout ratio (net profit) |
1.53 |
- |
1.96 |
2.63 |
- |
Dividend payout ratio (cash profit) |
1.23 |
- |
1.35 |
1.63 |
- |
Earning retention ratio |
98.47 |
100.00 |
98.04 |
97.37 |
100.00 |
Cash earnings retention ratio |
98.77 |
100.00 |
98.65 |
98.37 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.74 |
0.76 |
1.06 |
1.21 |
2.18 |
Financial charges coverage ratio |
11.21 |
7.15 |
6.80 |
6.42 |
5.31 |
Fin. charges cov.ratio (post tax) |
9.02 |
5.96 |
5.61 |
5.06 |
4.45 |
Component ratios |
Material cost component (% earnings) |
49.56 |
46.91 |
40.64 |
44.37 |
39.22 |
Selling cost Component |
0.05 |
0.06 |
0.05 |
0.08 |
0.06 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.34 |
0.34 |
0.28 |
0.30 |
0.28 |
Bonus component in equity capital (%) |
55.30 |
55.30 |
55.30 |
55.30 |
55.30 |