Sources of funds
|
Owner's fund
|
Equity share capital
|
3.30 |
3.30 |
3.30 |
3.30 |
3.30 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
21.66 |
11.87 |
7.15 |
3.73 |
1.94 |
Loan funds
|
Secured loans
|
- |
0.26 |
0.12 |
0.23 |
0.22 |
Unsecured loans
|
- |
- |
- |
0.56 |
0.90 |
Total
|
24.96 |
15.43 |
10.57 |
7.82 |
6.36 |
Uses of funds
|
Fixed assets
|
Gross block
|
11.30 |
8.36 |
5.00 |
3.69 |
2.73 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
7.06 |
4.66 |
1.93 |
0.86 |
0.44 |
Net block
|
4.25 |
3.70 |
3.07 |
2.83 |
2.29 |
Capital work-in-progress
|
- |
- |
- |
0.16 |
- |
Investments
|
0.13 |
0.13 |
- |
- |
- |
Net current assets
|
Current assets, loans & advances
|
23.32 |
13.16 |
8.99 |
5.35 |
4.03 |
Less : current liabilities & provisions
|
2.74 |
1.56 |
1.49 |
1.12 |
0.65 |
Total net current assets
|
20.58 |
11.60 |
7.50 |
4.22 |
3.38 |
Miscellaneous expenses not written
|
- |
- |
- |
0.60 |
0.69 |
Total
|
24.96 |
15.43 |
10.57 |
7.82 |
6.36 |
Notes:
|
Book value of unquoted investments
|
0.13 |
0.13 |
- |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
- |
- |
- |
- |
- |
Number of equity sharesoutstanding (Lacs)
|
33.00 |
33.00 |
33.00 |
33.00 |
33.00 |