Per share ratios |
Adjusted EPS (Rs) |
0.19 |
1.08 |
0.77 |
0.78 |
0.47 |
Adjusted cash EPS (Rs) |
0.25 |
1.13 |
0.83 |
0.79 |
0.48 |
Reported EPS (Rs) |
0.19 |
1.08 |
0.77 |
6.98 |
0.48 |
Reported cash EPS (Rs) |
0.25 |
1.13 |
0.83 |
6.99 |
0.49 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-0.87 |
-0.57 |
-0.39 |
-0.42 |
-0.31 |
Book value (excl rev res) per share EPS (Rs) |
12.20 |
12.00 |
10.89 |
10.15 |
3.30 |
Book value (incl rev res) per share EPS (Rs) |
12.20 |
12.00 |
10.89 |
10.15 |
3.30 |
Net operating income per share EPS (Rs) |
1.45 |
0.35 |
0.65 |
0.73 |
0.55 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-60.53 |
-161.97 |
-60.48 |
-57.31 |
-56.64 |
Gross profit margin (%) |
-64.62 |
-177.46 |
-69.11 |
-58.35 |
-57.94 |
Net profit margin (%) |
13.68 |
305.02 |
117.18 |
950.00 |
87.96 |
Adjusted cash margin (%) |
9.16
| 49.31
| 33.33
| 40.77
| 35.67
|
Adjusted return on net worth (%) |
1.62 |
8.99 |
7.10 |
7.76 |
14.44 |
Reported return on net worth (%) |
1.62 |
8.99 |
7.10 |
68.74 |
14.71 |
Return on long term funds (%) |
3.46 |
10.98 |
12.06 |
5.80 |
5.03 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.04 |
0.33 |
1.92 |
Total debt/equity |
1.56 |
1.50 |
0.04 |
0.33 |
1.92 |
Owners fund as % of total source |
39.00 |
39.93 |
95.57 |
74.70 |
34.24 |
Fixed assets turnover ratio |
0.04 |
0.01 |
0.05 |
0.06 |
0.05 |
Liquidity ratios |
Current ratio |
2.82 |
3.26 |
0.57 |
0.62 |
0.44 |
Current ratio (inc. st loans) |
0.37 |
0.33 |
0.57 |
0.62 |
0.44 |
Quick ratio |
2.77 |
3.20 |
0.56 |
0.61 |
0.42 |
Inventory turnover ratio |
0.04 |
0.01 |
0.05 |
0.05 |
0.05 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
74.03 |
15.92 |
0.60 |
4.32 |
13.09 |
Financial charges coverage ratio |
135.08 |
5.74 |
2.94 |
1,190.70 |
60.02 |
Fin. charges cov.ratio (post tax) |
73.23 |
5.74 |
2.71 |
10,440.22 |
61.07 |
Component ratios |
Material cost component (% earnings) |
83.06 |
37.57 |
61.31 |
66.54 |
58.01 |
Selling cost Component |
0.13 |
1.68 |
0.38 |
0.32 |
0.28 |
Exports as percent of total sales |
1.54 |
4.11 |
3.09 |
0.27 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.55 |
0.60 |
0.62 |
0.63 |
0.69 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |