| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 42.11 | 26.69 | 22.55 | 11.77 | 5.14 |
| Expenses | |||||
| Material consumed | 19.28 | 14.01 | 14.86 | 7.88 | 3.00 |
| Manufacturing expenses | 6.66 | 6.27 | 3.36 | 2.32 | 0.92 |
| Personnel expenses | 3.81 | 1.71 | 1.22 | 0.74 | 0.56 |
| Selling expenses | 0.03 | 0.01 | 0.01 | - | - |
| Adminstrative expenses | 1.63 | 1.15 | 1.32 | 0.15 | 0.13 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 31.40 | 23.16 | 20.78 | 11.10 | 4.60 |
| Operating profit | 10.70 | 3.53 | 1.77 | 0.67 | 0.53 |
| Other recurring income | 0.04 | 0.28 | 0.14 | 0.16 | 0.15 |
| Adjusted PBDIT | 10.74 | 3.82 | 1.91 | 0.83 | 0.68 |
| Financial expenses | 2.51 | 1.23 | 0.58 | 0.32 | 0.27 |
| Depreciation | 1.35 | 0.18 | 0.09 | 0.09 | 0.09 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 6.88 | 2.40 | 1.24 | 0.41 | 0.32 |
| Tax charges | 1.73 | 0.61 | 0.32 | 0.10 | 0.07 |
| Adjusted PAT | 5.15 | 1.80 | 0.92 | 0.32 | 0.25 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | -0.18 | - | - | - |
| Reported net profit | 5.15 | 1.62 | 0.92 | 0.32 | 0.25 |
| Earnigs before appropriation | 8.61 | 3.46 | 1.84 | 0.92 | 0.60 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 8.61 | 3.46 | 1.84 | 0.92 | 0.60 |