Per share ratios |
Adjusted EPS (Rs) |
2.65 |
0.19 |
0.75 |
0.10 |
0.84 |
Adjusted cash EPS (Rs) |
2.90 |
0.40 |
1.03 |
0.45 |
0.87 |
Reported EPS (Rs) |
2.65 |
0.19 |
0.75 |
0.10 |
0.84 |
Reported cash EPS (Rs) |
2.90 |
0.40 |
1.03 |
0.45 |
0.87 |
Dividend per share |
1.00 |
1.00 |
- |
- |
- |
Operating profit per share (Rs) |
2.79 |
0.57 |
0.64 |
0.43 |
1.15 |
Book value (excl rev res) per share EPS (Rs) |
13.29 |
11.66 |
11.46 |
10.71 |
10.61 |
Book value (incl rev res) per share EPS (Rs) |
13.29 |
11.66 |
11.46 |
10.71 |
10.61 |
Net operating income per share EPS (Rs) |
58.16 |
14.48 |
16.90 |
18.70 |
31.90 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
4.80 |
4.00 |
3.83 |
2.34 |
3.59 |
Gross profit margin (%) |
4.37 |
2.55 |
2.15 |
0.45 |
3.52 |
Net profit margin (%) |
4.55 |
1.36 |
4.44 |
0.54 |
2.66 |
Adjusted cash margin (%) |
4.88
| 2.81
| 5.66
| 2.34
| 2.69
|
Adjusted return on net worth (%) |
19.91 |
1.69 |
6.55 |
0.95 |
7.99 |
Reported return on net worth (%) |
19.91 |
1.69 |
6.55 |
0.95 |
7.99 |
Return on long term funds (%) |
28.17 |
3.21 |
15.14 |
7.35 |
15.21 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.48 |
- |
0.61 |
0.62 |
0.60 |
Owners fund as % of total source |
67.12 |
99.75 |
61.86 |
61.52 |
62.18 |
Fixed assets turnover ratio |
3.69 |
0.95 |
0.94 |
1.09 |
2.37 |
Liquidity ratios |
Current ratio |
1.20 |
43.28 |
31.03 |
9.52 |
5.03 |
Current ratio (inc. st loans) |
0.91 |
32.99 |
1.02 |
1.16 |
1.21 |
Quick ratio |
0.92 |
34.55 |
27.70 |
5.39 |
5.03 |
Inventory turnover ratio |
2.94 |
1.24 |
0.91 |
1.07 |
- |
Payout ratios |
Dividend payout ratio (net profit) |
37.76 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
34.51 |
- |
- |
- |
- |
Earning retention ratio |
62.24 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
65.49 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.25 |
0.07 |
6.83 |
14.73 |
7.39 |
Financial charges coverage ratio |
1,577.88 |
2.76 |
3.04 |
1.97 |
3.49 |
Fin. charges cov.ratio (post tax) |
1,145.50 |
2.92 |
2.56 |
1.78 |
2.86 |
Component ratios |
Material cost component (% earnings) |
84.99 |
69.18 |
39.14 |
123.75 |
85.27 |
Selling cost Component |
0.01 |
0.04 |
- |
0.03 |
- |
Exports as percent of total sales |
- |
- |
- |
44.59 |
32.63 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.18 |
0.32 |
0.21 |
0.07 |
0.02 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |