| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | 1.01 | - |
| Expenses | |||||
| Material consumed | - | - | - | 1.94 | - |
| Manufacturing expenses | 0.02 | 0.03 | 0.05 | - | 0.09 |
| Personnel expenses | 0.23 | 0.36 | 0.25 | 0.25 | 0.22 |
| Selling expenses | 0.08 | 0.17 | 0.07 | - | - |
| Adminstrative expenses | 0.84 | 0.51 | 0.45 | 0.70 | 0.78 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.16 | 1.07 | 0.82 | 2.89 | 1.08 |
| Operating profit | -1.16 | -1.07 | -0.82 | -1.88 | -1.08 |
| Other recurring income | 2.37 | 2.43 | 2.33 | 3.51 | 0.46 |
| Adjusted PBDIT | 1.21 | 1.35 | 1.51 | 1.63 | -0.62 |
| Financial expenses | 0.16 | 0.27 | 0.18 | 0.21 | 0.43 |
| Depreciation | 0.21 | 0.18 | 0.15 | 0.33 | 0.17 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.84 | 0.89 | 1.18 | 1.09 | -1.22 |
| Tax charges | - | - | 0.01 | 0.68 | 1.17 |
| Adjusted PAT | 0.84 | 0.89 | 1.17 | 0.40 | -2.39 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.84 | 0.89 | 1.17 | 0.40 | -2.39 |
| Earnigs before appropriation | -10.73 | -11.57 | -12.46 | -13.64 | -13.87 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -10.73 | -11.57 | -12.46 | -13.64 | -13.87 |