| Mar ' 25 | Mar ' 24 | Mar ' 09 | Mar ' 08 | Mar ' 07 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | 13.53 | 35.53 | 46.04 |
| Expenses | |||||
| Material consumed | - | - | 4.90 | 20.34 | 27.22 |
| Manufacturing expenses | - | - | 1.88 | 3.71 | 4.77 |
| Personnel expenses | 0.39 | - | 2.60 | 2.58 | 3.55 |
| Selling expenses | - | - | 0.43 | 0.94 | 1.18 |
| Adminstrative expenses | 1.70 | 0.01 | 0.97 | 0.97 | 1.44 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.09 | 0.01 | 10.78 | 28.53 | 38.15 |
| Operating profit | -2.09 | -0.01 | 2.75 | 7.00 | 7.90 |
| Other recurring income | 0.11 | 0.71 | 0.29 | 0.41 | 0.36 |
| Adjusted PBDIT | -1.98 | 0.69 | 3.04 | 7.41 | 8.26 |
| Financial expenses | 7.03 | - | 3.57 | 2.98 | 2.39 |
| Depreciation | 0.27 | 0.39 | 3.08 | 3.08 | 3.00 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -9.27 | 0.30 | -3.61 | 1.35 | 2.88 |
| Tax charges | - | - | 0.38 | 0.44 | 0.36 |
| Adjusted PAT | - | - | -3.99 | 0.92 | 2.52 |
| Non recurring items | -45.06 | - | - | - | - |
| Other non cash adjustments | - | - | -0.01 | -0.05 | -0.05 |
| Reported net profit | -54.33 | 0.30 | -4.00 | 0.87 | 2.47 |
| Earnigs before appropriation | -128.19 | -73.86 | -11.30 | -7.30 | -8.17 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -128.19 | -73.86 | -11.30 | -7.30 | -8.17 |