Per share ratios |
Adjusted EPS (Rs) |
2.89 |
28.34 |
39.64 |
31.59 |
26.83 |
Adjusted cash EPS (Rs) |
19.98 |
40.42 |
48.90 |
38.22 |
32.48 |
Reported EPS (Rs) |
2.89 |
28.34 |
39.64 |
31.59 |
32.59 |
Reported cash EPS (Rs) |
19.98 |
40.42 |
48.90 |
38.22 |
38.23 |
Dividend per share |
- |
6.00 |
6.00 |
5.00 |
6.00 |
Operating profit per share (Rs) |
15.14 |
34.49 |
47.71 |
33.45 |
25.89 |
Book value (excl rev res) per share EPS (Rs) |
174.61 |
172.40 |
148.91 |
115.19 |
88.64 |
Book value (incl rev res) per share EPS (Rs) |
174.61 |
172.40 |
148.91 |
115.19 |
88.64 |
Net operating income per share EPS (Rs) |
445.67 |
614.74 |
562.31 |
446.09 |
396.20 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
3.39 |
5.61 |
8.48 |
7.49 |
6.53 |
Gross profit margin (%) |
-0.43 |
3.64 |
6.83 |
6.01 |
5.10 |
Net profit margin (%) |
0.64 |
4.61 |
7.05 |
7.08 |
8.22 |
Adjusted cash margin (%) |
4.40
| 6.39
| 8.49
| 8.31
| 7.94
|
Adjusted return on net worth (%) |
1.65 |
16.44 |
26.62 |
27.42 |
30.26 |
Reported return on net worth (%) |
1.65 |
16.44 |
26.62 |
27.42 |
36.76 |
Return on long term funds (%) |
3.18 |
23.02 |
34.82 |
35.14 |
36.97 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.15 |
0.23 |
0.14 |
0.12 |
0.02 |
Owners fund as % of total source |
86.70 |
80.87 |
87.26 |
88.78 |
97.56 |
Fixed assets turnover ratio |
2.15 |
3.20 |
3.74 |
4.04 |
4.30 |
Liquidity ratios |
Current ratio |
1.25 |
1.24 |
1.41 |
1.35 |
1.10 |
Current ratio (inc. st loans) |
0.86 |
0.81 |
1.09 |
1.04 |
1.05 |
Quick ratio |
1.01 |
1.06 |
1.26 |
1.16 |
0.94 |
Inventory turnover ratio |
2.21 |
2.88 |
26.28 |
26.54 |
33.21 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
21.16 |
15.13 |
15.84 |
19.12 |
Dividend payout ratio (cash profit) |
- |
14.84 |
12.27 |
13.09 |
16.30 |
Earning retention ratio |
100.00 |
78.84 |
84.87 |
84.16 |
76.77 |
Cash earnings retention ratio |
100.00 |
85.16 |
87.73 |
86.91 |
80.81 |
Coverage ratios |
Adjusted cash flow time total debt |
1.34 |
1.01 |
0.44 |
0.38 |
0.06 |
Financial charges coverage ratio |
5.46 |
22.55 |
42.71 |
83.17 |
20.17 |
Fin. charges cov.ratio (post tax) |
5.82 |
18.61 |
35.17 |
68.48 |
21.08 |
Component ratios |
Material cost component (% earnings) |
72.66 |
74.80 |
72.76 |
71.62 |
71.84 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
20.57 |
15.46 |
14.34 |
- |
10.48 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
3.29 |
Long term assets / total Assets |
0.53 |
0.47 |
0.34 |
0.41 |
0.43 |
Bonus component in equity capital (%) |
50.00 |
50.00 |
50.00 |
50.00 |
50.00 |