Per share ratios |
Adjusted EPS (Rs) |
0.15 |
9.63 |
12.44 |
21.92 |
5.03 |
Adjusted cash EPS (Rs) |
3.28 |
12.00 |
14.73 |
24.14 |
7.36 |
Reported EPS (Rs) |
-3.95 |
9.63 |
12.44 |
21.92 |
5.03 |
Reported cash EPS (Rs) |
-0.82 |
12.00 |
14.73 |
24.14 |
7.36 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
5.67 |
14.77 |
16.92 |
29.97 |
12.66 |
Book value (excl rev res) per share EPS (Rs) |
77.98 |
84.64 |
74.78 |
62.40 |
42.82 |
Book value (incl rev res) per share EPS (Rs) |
77.98 |
84.64 |
74.78 |
62.40 |
42.82 |
Net operating income per share EPS (Rs) |
264.49 |
263.75 |
255.49 |
244.43 |
209.86 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
2.14 |
5.59 |
6.62 |
12.26 |
6.03 |
Gross profit margin (%) |
0.96 |
4.70 |
5.72 |
11.35 |
4.92 |
Net profit margin (%) |
-1.49 |
3.65 |
4.86 |
8.96 |
2.39 |
Adjusted cash margin (%) |
1.21
| 4.48
| 5.67
| 9.81
| 3.45
|
Adjusted return on net worth (%) |
0.19 |
11.38 |
16.63 |
35.12 |
11.75 |
Reported return on net worth (%) |
-5.06 |
11.38 |
16.63 |
35.12 |
11.75 |
Return on long term funds (%) |
7.34 |
14.79 |
18.58 |
33.81 |
18.40 |
Leverage ratios |
Long term debt / Equity |
0.27 |
0.29 |
0.33 |
0.38 |
0.73 |
Total debt/equity |
0.65 |
0.58 |
0.62 |
0.69 |
1.33 |
Owners fund as % of total source |
60.43 |
62.89 |
61.65 |
59.08 |
42.97 |
Fixed assets turnover ratio |
2.01 |
2.06 |
2.25 |
2.38 |
2.11 |
Liquidity ratios |
Current ratio |
0.41 |
0.49 |
0.50 |
0.47 |
0.48 |
Current ratio (inc. st loans) |
0.27 |
0.33 |
0.35 |
0.35 |
0.33 |
Quick ratio |
0.25 |
0.29 |
0.32 |
0.30 |
0.29 |
Inventory turnover ratio |
2.05 |
1.96 |
2.11 |
2.31 |
2.11 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
15.56 |
4.16 |
3.16 |
1.79 |
7.72 |
Financial charges coverage ratio |
1.46 |
2.81 |
3.43 |
4.28 |
1.85 |
Fin. charges cov.ratio (post tax) |
0.88 |
2.81 |
3.43 |
4.28 |
1.85 |
Component ratios |
Material cost component (% earnings) |
40.02 |
38.33 |
40.16 |
34.33 |
34.62 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
12.13 |
11.41 |
8.29 |
9.27 |
15.45 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.79 |
0.78 |
0.76 |
0.75 |
0.73 |
Bonus component in equity capital (%) |
31.69 |
31.69 |
31.69 |
31.69 |
31.69 |