| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 21,745.81 | 18,549.90 | 16,868.38 | 13,888.53 | 10,427.92 |
| Expenses | |||||
| Material consumed | 14,655.01 | 12,596.44 | 11,724.55 | 9,438.74 | 6,523.64 |
| Manufacturing expenses | 157.11 | 135.33 | 119.27 | 99.57 | 84.32 |
| Personnel expenses | 1,851.82 | 1,541.06 | 1,261.66 | 1,014.65 | 885.33 |
| Selling expenses | 622.40 | 527.36 | 437.40 | 246.82 | 132.55 |
| Adminstrative expenses | 2,310.89 | 1,904.42 | 1,722.54 | 1,331.14 | 1,236.82 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 19,597.23 | 16,704.61 | 15,265.42 | 12,130.92 | 8,862.66 |
| Operating profit | 2,148.58 | 1,845.29 | 1,602.96 | 1,757.61 | 1,565.26 |
| Other recurring income | 302.47 | 248.73 | 177.02 | 160.42 | 187.82 |
| Adjusted PBDIT | 2,451.05 | 2,094.02 | 1,779.98 | 1,918.03 | 1,753.08 |
| Financial expenses | 43.24 | 45.71 | 33.62 | 53.41 | 72.64 |
| Depreciation | 398.72 | 338.48 | 296.11 | 260.83 | 248.86 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2,009.09 | 1,709.83 | 1,450.25 | 1,603.79 | 1,431.58 |
| Tax charges | 520.25 | 436.62 | 375.30 | 409.06 | 391.94 |
| Adjusted PAT | 1,488.84 | 1,273.21 | 1,074.95 | 1,194.73 | 1,039.64 |
| Non recurring items | -22.36 | -4.81 | -7.67 | 5.52 | -2.02 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1,466.48 | 1,268.40 | 1,067.28 | 1,200.25 | 1,037.62 |
| Earnigs before appropriation | 7,935.90 | 6,939.43 | 6,140.91 | 5,480.73 | 4,468.28 |
| Equity dividend | 626.93 | 470.01 | 469.88 | 187.89 | 187.80 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 7,308.97 | 6,469.42 | 5,671.03 | 5,292.84 | 4,280.48 |