Per share ratios |
Adjusted EPS (Rs) |
158.64 |
152.49 |
137.09 |
102.53 |
92.06 |
Adjusted cash EPS (Rs) |
171.23 |
162.58 |
146.00 |
110.12 |
98.97 |
Reported EPS (Rs) |
158.64 |
152.49 |
137.09 |
102.53 |
92.06 |
Reported cash EPS (Rs) |
171.23 |
162.58 |
146.00 |
110.12 |
98.97 |
Dividend per share |
150.00 |
80.00 |
- |
80.00 |
70.00 |
Operating profit per share (Rs) |
226.48 |
209.56 |
196.46 |
163.00 |
133.37 |
Book value (excl rev res) per share EPS (Rs) |
403.15 |
335.91 |
264.11 |
224.32 |
207.69 |
Book value (incl rev res) per share EPS (Rs) |
403.15 |
335.91 |
264.11 |
224.32 |
207.69 |
Net operating income per share EPS (Rs) |
1,811.73 |
1,453.26 |
1,274.39 |
1,234.61 |
1,044.97 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.50 |
14.41 |
15.41 |
13.20 |
12.76 |
Gross profit margin (%) |
11.80 |
13.72 |
14.71 |
12.58 |
12.10 |
Net profit margin (%) |
8.75 |
10.49 |
10.75 |
8.30 |
8.80 |
Adjusted cash margin (%) |
9.39
| 11.08
| 11.40
| 8.86
| 9.28
|
Adjusted return on net worth (%) |
39.35 |
45.39 |
51.90 |
45.70 |
44.32 |
Reported return on net worth (%) |
39.35 |
45.39 |
51.90 |
45.70 |
44.32 |
Return on long term funds (%) |
48.05 |
56.20 |
66.99 |
61.67 |
63.04 |
Leverage ratios |
Long term debt / Equity |
0.16 |
0.12 |
0.09 |
0.17 |
0.12 |
Total debt/equity |
0.20 |
0.15 |
0.20 |
0.23 |
0.16 |
Owners fund as % of total source |
83.08 |
86.44 |
83.26 |
80.73 |
85.87 |
Fixed assets turnover ratio |
4.15 |
4.12 |
4.28 |
4.75 |
4.43 |
Liquidity ratios |
Current ratio |
2.32 |
1.88 |
2.02 |
1.99 |
1.88 |
Current ratio (inc. st loans) |
2.19 |
1.83 |
1.81 |
1.88 |
1.82 |
Quick ratio |
1.15 |
1.35 |
0.99 |
1.14 |
1.30 |
Inventory turnover ratio |
3.73 |
3.74 |
4.02 |
4.44 |
8.32 |
Payout ratios |
Dividend payout ratio (net profit) |
56.73 |
52.46 |
- |
82.30 |
91.51 |
Dividend payout ratio (cash profit) |
52.56 |
49.20 |
- |
76.63 |
85.12 |
Earning retention ratio |
43.27 |
47.54 |
100.00 |
17.70 |
8.49 |
Cash earnings retention ratio |
47.44 |
50.80 |
100.00 |
23.37 |
14.88 |
Coverage ratios |
Adjusted cash flow time total debt |
0.47 |
0.32 |
0.36 |
0.48 |
0.34 |
Financial charges coverage ratio |
20.74 |
24.95 |
26.81 |
22.70 |
19.69 |
Fin. charges cov.ratio (post tax) |
15.95 |
19.16 |
20.33 |
15.64 |
13.63 |
Component ratios |
Material cost component (% earnings) |
57.53 |
43.48 |
47.52 |
49.79 |
44.81 |
Selling cost Component |
3.46 |
3.44 |
5.38 |
5.30 |
4.71 |
Exports as percent of total sales |
7.19 |
8.53 |
5.97 |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.13 |
0.10 |
0.11 |
0.10 |
0.09 |
Bonus component in equity capital (%) |
63.02 |
63.02 |
63.02 |
63.02 |
63.02 |