| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 64.45 | 52.37 | 46.21 | 26.16 | 4.11 |
| Expenses | |||||
| Material consumed | 59.61 | -0.67 | 41.92 | 24.23 | 3.85 |
| Manufacturing expenses | 0.03 | 48.86 | 0.02 | 0.01 | - |
| Personnel expenses | 0.40 | 0.40 | 0.30 | 0.25 | 0.10 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.62 | 1.53 | 2.38 | 0.58 | 0.05 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 61.66 | 50.12 | 44.62 | 25.07 | 3.99 |
| Operating profit | 2.79 | 2.25 | 1.58 | 1.09 | 0.12 |
| Other recurring income | - | - | - | - | - |
| Adjusted PBDIT | - | - | - | - | 0.12 |
| Financial expenses | 0.14 | 0.12 | 0.11 | 0.02 | - |
| Depreciation | 0.16 | 0.15 | 0.13 | 0.04 | 0.03 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.50 | 1.99 | 1.34 | 1.03 | 0.09 |
| Tax charges | 0.63 | 0.50 | 0.37 | 0.27 | 0.02 |
| Adjusted PAT | 1.87 | 1.49 | 0.97 | 0.76 | 0.07 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.87 | 1.49 | 0.97 | 0.76 | 0.07 |
| Earnigs before appropriation | 5.15 | 3.28 | 1.80 | 0.83 | 0.06 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 5.15 | 3.28 | 1.80 | 0.83 | 0.06 |