Per share ratios |
Adjusted EPS (Rs) |
15.03 |
8.80 |
7.21 |
7.79 |
12.99 |
Adjusted cash EPS (Rs) |
15.03 |
21.26 |
19.13 |
18.20 |
25.93 |
Reported EPS (Rs) |
15.03 |
8.80 |
7.21 |
7.79 |
12.99 |
Reported cash EPS (Rs) |
15.03 |
21.26 |
19.13 |
18.20 |
25.93 |
Dividend per share |
5.00 |
1.80 |
1.50 |
1.50 |
2.50 |
Operating profit per share (Rs) |
29.07 |
30.87 |
25.99 |
22.93 |
32.54 |
Book value (excl rev res) per share EPS (Rs) |
99.10 |
96.22 |
89.52 |
95.23 |
88.18 |
Book value (incl rev res) per share EPS (Rs) |
99.10 |
96.22 |
89.52 |
95.23 |
88.18 |
Net operating income per share EPS (Rs) |
167.75 |
128.11 |
106.86 |
95.26 |
131.67 |
Free reserves per share EPS (Rs) |
- |
- |
77.35 |
83.89 |
78.18 |
Profitability ratios |
Operating margin (%) |
17.32 |
24.09 |
24.31 |
24.07 |
24.71 |
Gross profit margin (%) |
17.32 |
14.37 |
13.16 |
13.14 |
14.88 |
Net profit margin (%) |
8.83 |
6.81 |
6.65 |
8.17 |
9.86 |
Adjusted cash margin (%) |
8.83
| 16.48
| 17.65
| 18.88
| 19.49
|
Adjusted return on net worth (%) |
15.16 |
9.14 |
8.04 |
8.17 |
14.73 |
Reported return on net worth (%) |
15.16 |
9.14 |
8.04 |
8.17 |
14.73 |
Return on long term funds (%) |
21.00 |
12.45 |
8.54 |
7.80 |
13.37 |
Leverage ratios |
Long term debt / Equity |
0.50 |
0.60 |
1.03 |
0.83 |
0.76 |
Total debt/equity |
0.86 |
0.80 |
1.03 |
0.83 |
0.76 |
Owners fund as % of total source |
53.53 |
55.41 |
49.29 |
54.62 |
56.77 |
Fixed assets turnover ratio |
0.85 |
0.62 |
0.52 |
0.50 |
0.76 |
Liquidity ratios |
Current ratio |
3.95 |
3.69 |
7.28 |
8.37 |
7.72 |
Current ratio (inc. st loans) |
1.33 |
1.73 |
7.28 |
8.37 |
7.72 |
Quick ratio |
3.95 |
3.69 |
7.28 |
8.37 |
7.72 |
Inventory turnover ratio |
- |
- |
- |
- |
- |
Payout ratios |
Dividend payout ratio (net profit) |
33.27 |
20.46 |
20.81 |
19.26 |
19.24 |
Dividend payout ratio (cash profit) |
33.27 |
8.46 |
7.84 |
8.24 |
9.63 |
Earning retention ratio |
66.73 |
79.54 |
79.19 |
80.74 |
80.76 |
Cash earnings retention ratio |
66.73 |
91.54 |
92.16 |
91.76 |
90.37 |
Coverage ratios |
Adjusted cash flow time total debt |
5.72 |
3.64 |
4.81 |
4.36 |
2.61 |
Financial charges coverage ratio |
3.05 |
4.13 |
4.60 |
6.43 |
7.26 |
Fin. charges cov.ratio (post tax) |
2.46 |
3.76 |
4.21 |
5.86 |
6.56 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
- |
- |
0.59 |
2.08 |
2.32 |
Exports as percent of total sales |
73.67 |
75.58 |
71.22 |
76.31 |
91.34 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.39 |
0.46 |
0.50 |
0.48 |
0.51 |
Bonus component in equity capital (%) |
60.40 |
66.71 |
66.71 |
66.71 |
69.02 |