Per share ratios |
Adjusted EPS (Rs) |
16.58 |
27.52 |
47.25 |
38.54 |
25.03 |
Adjusted cash EPS (Rs) |
22.79 |
33.16 |
52.19 |
42.21 |
27.13 |
Reported EPS (Rs) |
16.58 |
27.52 |
47.25 |
38.54 |
25.03 |
Reported cash EPS (Rs) |
22.79 |
33.16 |
52.19 |
42.21 |
27.13 |
Dividend per share |
1.25 |
1.25 |
2.00 |
1.70 |
1.00 |
Operating profit per share (Rs) |
24.14 |
40.25 |
64.92 |
55.32 |
33.12 |
Book value (excl rev res) per share EPS (Rs) |
219.29 |
203.96 |
178.55 |
131.99 |
82.15 |
Book value (incl rev res) per share EPS (Rs) |
219.29 |
203.96 |
178.55 |
131.99 |
82.15 |
Net operating income per share EPS (Rs) |
318.58 |
330.98 |
362.47 |
304.56 |
243.59 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
7.57 |
12.16 |
17.90 |
18.16 |
13.59 |
Gross profit margin (%) |
5.62 |
10.45 |
16.54 |
16.95 |
12.73 |
Net profit margin (%) |
5.20 |
8.31 |
13.03 |
12.65 |
10.27 |
Adjusted cash margin (%) |
6.98
| 9.91
| 14.20
| 13.78
| 10.94
|
Adjusted return on net worth (%) |
7.56 |
13.49 |
26.46 |
29.20 |
30.46 |
Reported return on net worth (%) |
7.56 |
13.49 |
26.46 |
29.20 |
30.46 |
Return on long term funds (%) |
11.64 |
18.63 |
36.29 |
40.45 |
42.91 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.15 |
0.10 |
0.07 |
0.09 |
0.13 |
Owners fund as % of total source |
86.28 |
90.16 |
93.17 |
91.30 |
88.16 |
Fixed assets turnover ratio |
1.33 |
1.58 |
2.16 |
2.59 |
2.96 |
Liquidity ratios |
Current ratio |
3.00 |
3.66 |
2.85 |
2.61 |
1.87 |
Current ratio (inc. st loans) |
1.73 |
2.15 |
2.11 |
1.89 |
1.41 |
Quick ratio |
2.33 |
2.46 |
1.99 |
1.97 |
1.31 |
Inventory turnover ratio |
1.25 |
1.46 |
1.89 |
2.11 |
2.61 |
Payout ratios |
Dividend payout ratio (net profit) |
7.53 |
7.26 |
1.48 |
3.79 |
3.99 |
Dividend payout ratio (cash profit) |
5.48 |
6.02 |
1.34 |
3.46 |
3.68 |
Earning retention ratio |
92.47 |
92.74 |
98.52 |
96.21 |
96.01 |
Cash earnings retention ratio |
94.52 |
93.98 |
98.66 |
96.54 |
96.32 |
Coverage ratios |
Adjusted cash flow time total debt |
1.53 |
0.67 |
0.25 |
0.29 |
0.40 |
Financial charges coverage ratio |
10.81 |
22.08 |
68.49 |
42.31 |
16.51 |
Fin. charges cov.ratio (post tax) |
8.76 |
17.78 |
52.25 |
32.30 |
12.99 |
Component ratios |
Material cost component (% earnings) |
68.01 |
70.58 |
70.62 |
66.88 |
71.63 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
33.21 |
40.37 |
41.42 |
44.96 |
49.31 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.18 |
0.19 |
0.19 |
0.18 |
0.21 |
Bonus component in equity capital (%) |
88.00 |
88.00 |
87.99 |
87.99 |
90.14 |