Per share ratios |
Adjusted EPS (Rs) |
11.26 |
5.34 |
5.27 |
2.43 |
4.06 |
Adjusted cash EPS (Rs) |
12.61 |
6.57 |
6.05 |
3.33 |
5.16 |
Reported EPS (Rs) |
11.26 |
32.28 |
4.67 |
2.43 |
4.06 |
Reported cash EPS (Rs) |
12.61 |
33.52 |
5.44 |
3.33 |
5.16 |
Dividend per share |
4.00 |
3.00 |
2.60 |
1.50 |
1.80 |
Operating profit per share (Rs) |
9.12 |
5.22 |
2.15 |
1.23 |
1.44 |
Book value (excl rev res) per share EPS (Rs) |
296.23 |
220.83 |
193.44 |
154.50 |
105.39 |
Book value (incl rev res) per share EPS (Rs) |
296.23 |
220.83 |
193.44 |
154.50 |
105.39 |
Net operating income per share EPS (Rs) |
56.10 |
47.12 |
33.89 |
24.49 |
25.94 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
16.24 |
11.08 |
6.34 |
5.04 |
5.55 |
Gross profit margin (%) |
13.83 |
8.46 |
4.06 |
1.35 |
1.29 |
Net profit margin (%) |
20.06 |
68.51 |
13.77 |
9.90 |
15.63 |
Adjusted cash margin (%) |
19.98
| 12.48
| 15.54
| 12.26
| 16.86
|
Adjusted return on net worth (%) |
3.79 |
2.41 |
2.72 |
1.57 |
3.84 |
Reported return on net worth (%) |
3.79 |
14.61 |
2.41 |
1.57 |
3.84 |
Return on long term funds (%) |
4.98 |
4.30 |
3.29 |
1.93 |
4.74 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Fixed assets turnover ratio |
0.21 |
0.22 |
0.19 |
0.18 |
0.21 |
Liquidity ratios |
Current ratio |
0.70 |
1.13 |
1.29 |
2.28 |
6.19 |
Current ratio (inc. st loans) |
0.70 |
1.13 |
1.29 |
2.28 |
6.19 |
Quick ratio |
0.48 |
0.69 |
0.85 |
1.48 |
4.03 |
Inventory turnover ratio |
0.18 |
0.21 |
0.17 |
0.15 |
0.24 |
Payout ratios |
Dividend payout ratio (net profit) |
22.21 |
7.27 |
48.19 |
74.18 |
36.98 |
Dividend payout ratio (cash profit) |
19.82 |
7.01 |
41.34 |
54.04 |
29.07 |
Earning retention ratio |
77.79 |
55.98 |
57.33 |
25.82 |
63.02 |
Cash earnings retention ratio |
80.18 |
64.26 |
62.79 |
45.96 |
70.93 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
93.16 |
62.65 |
2,381.57 |
1,399.12 |
1,023.05 |
Fin. charges cov.ratio (post tax) |
73.88 |
196.34 |
1,814.92 |
1,198.42 |
865.46 |
Component ratios |
Material cost component (% earnings) |
55.80 |
62.47 |
64.51 |
58.45 |
54.63 |
Selling cost Component |
1.12 |
0.94 |
0.64 |
0.18 |
2.59 |
Exports as percent of total sales |
0.39 |
4.14 |
0.48 |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.93 |
0.90 |
0.88 |
0.86 |
0.73 |
Bonus component in equity capital (%) |
97.65 |
97.65 |
97.65 |
97.65 |
97.65 |