| Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | Dec ' 20 | |
|---|---|---|---|---|---|
| Profit before tax | 1,036.30 | 912.70 | 859.00 | 726.10 | 631.24 |
| Net cashflow-operating activity | 917.70 | 1,254.90 | 579.90 | 994.60 | 709.57 |
| Net cash used in investing activity | -412.00 | -412.60 | 2.20 | -395.70 | 2.22 |
| Netcash used in fin. activity | -627.00 | -613.50 | -716.10 | -324.60 | -250.48 |
| Net inc/dec in cash and equivlnt | -122.30 | 228.80 | -135.80 | 278.40 | 460.23 |
| Cash and equivalnt begin of year | 898.60 | 669.80 | 805.60 | 527.30 | 67.02 |
| Cash and equivalnt end of year | 776.30 | 898.60 | 669.80 | 805.70 | 527.25 |