Results | |
Statement |
P&L
|
More |
Mar ' 10 | Sep ' 09 | Sep ' 08 | Sep ' 07 | Sep ' 06 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 35.54 | 53.26 | 61.42 | 53.84 | 61.21 |
Expenses | |||||
Material consumed | 28.66 | 43.07 | 51.81 | 41.78 | 45.25 |
Manufacturing expenses | 3.25 | 5.21 | 5.85 | 7.20 | 7.42 |
Personnel expenses | 1.86 | 3.60 | 3.66 | 3.67 | 3.54 |
Selling expenses | 0.83 | 1.22 | 1.32 | 1.00 | 1.48 |
Adminstrative expenses | 1.55 | 2.56 | 3.38 | 4.79 | 3.67 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 36.16 | 55.65 | 66.01 | 58.45 | 61.36 |
Operating profit | -0.62 | -2.39 | -4.59 | -4.61 | -0.15 |
Other recurring income | 2.52 | 3.51 | 4.46 | 2.39 | 0.71 |
Adjusted PBDIT | 1.90 | 1.11 | -0.14 | -2.22 | 0.57 |
Financial expenses | 0.04 | 0.06 | 0.10 | 0.45 | 0.36 |
Depreciation | 0.34 | 0.67 | 1.02 | 1.83 | 2.37 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1.53 | 0.38 | -1.27 | -4.50 | -2.17 |
Tax charges | 0.33 | 0.02 | 0.03 | 0.06 | 0.06 |
Adjusted PAT | 1.20 | 0.36 | -1.30 | -4.56 | -2.23 |
Non recurring items | -2.41 | 0.23 | - | - | 0.56 |
Other non cash adjustments | 0.16 | 1.46 | 0.48 | 1.95 | 2.72 |
Reported net profit | -1.05 | 2.05 | -0.82 | -2.61 | 1.05 |
Earnigs before appropriation | 0.45 | 1.32 | -0.76 | 0.05 | 2.66 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 0.45 | 1.32 | -0.76 | 0.05 | 2.66 |