Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 4,666.28 | 2,589.74 | 3,646.63 | 4,603.49 | 4,575.08 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 3,419.84 | 1,824.55 | 2,635.36 | 3,500.13 | 3,381.46 |
Personnel expenses | 345.92 | 323.74 | 413.67 | 393.68 | 437.97 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 111.60 | 141.83 | 132.51 | 120.69 | 111.77 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 3,877.36 | 2,290.12 | 3,181.54 | 4,014.50 | 3,931.20 |
Operating profit | 788.92 | 299.62 | 465.09 | 588.99 | 643.88 |
Other recurring income | 80.24 | 52.64 | 29.51 | 118.13 | 251.00 |
Adjusted PBDIT | 869.16 | 352.26 | 494.60 | 707.12 | 894.88 |
Financial expenses | 948.80 | 829.89 | 746.15 | 698.91 | 659.97 |
Depreciation | 93.64 | 91.06 | 109.37 | 144.53 | 122.94 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -173.28 | -568.69 | -360.92 | -136.32 | 111.97 |
Tax charges | -20.18 | -276.27 | 127.75 | -611.04 | 34.44 |
Adjusted PAT | -153.10 | -292.42 | -488.67 | 474.72 | 77.53 |
Non recurring items | 0.73 | -272.74 | 316.79 | -2,403.31 | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -152.37 | -565.16 | -171.88 | -1,928.59 | 77.53 |
Earnigs before appropriation | -2,485.10 | -2,332.73 | -1,767.57 | -1,595.69 | 269.82 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -2,485.10 | -2,332.73 | -1,767.57 | -1,595.69 | 269.82 |