Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2,020.70 | 1,386.35 | 771.90 | 236.60 | 138.66 |
Expenses | |||||
Material consumed | 1,763.89 | 1,193.86 | 620.08 | 142.04 | 78.87 |
Manufacturing expenses | 78.79 | 57.82 | 55.59 | 46.32 | 31.79 |
Personnel expenses | 39.39 | 30.60 | 24.22 | 13.77 | 7.96 |
Selling expenses | 0.06 | 0.02 | 0.01 | 0.03 | - |
Adminstrative expenses | 23.45 | 20.78 | 16.30 | 14.07 | 9.98 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,905.58 | 1,303.08 | 716.20 | 216.23 | 128.60 |
Operating profit | 115.12 | 83.27 | 55.69 | 20.37 | 10.05 |
Other recurring income | 5.32 | 2.74 | 1.21 | 0.62 | 1.13 |
Adjusted PBDIT | 120.43 | 86.01 | 56.90 | 20.99 | 11.18 |
Financial expenses | 19.78 | 18.68 | 10.99 | 3.95 | 1.31 |
Depreciation | 23.76 | 17.20 | 11.28 | 3.13 | 1.22 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 76.90 | 50.14 | 34.63 | 13.91 | 8.65 |
Tax charges | 26.82 | 13.67 | 11.90 | 3.71 | 2.38 |
Adjusted PAT | 50.08 | 36.47 | 22.73 | 10.20 | 6.28 |
Non recurring items | 0.43 | 0.07 | -0.09 | -0.08 | -0.03 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 50.50 | 36.55 | 22.65 | 10.12 | 6.25 |
Earnigs before appropriation | 149.23 | 69.82 | 33.27 | 10.88 | 0.76 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 149.23 | 69.82 | 33.27 | 10.88 | 0.76 |