| Per share ratios |
| Adjusted EPS (Rs) |
868.14 |
976.16 |
795.25 |
649.88 |
460.91 |
| Adjusted cash EPS (Rs) |
935.58 |
1,056.90 |
909.38 |
757.19 |
605.79 |
| Reported EPS (Rs) |
868.14 |
976.16 |
795.25 |
649.88 |
460.91 |
| Reported cash EPS (Rs) |
935.58 |
1,056.90 |
909.38 |
757.19 |
605.79 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
473.97 |
664.05 |
678.26 |
581.98 |
517.85 |
| Book value (excl rev res) per share EPS (Rs) |
26,333.88 |
23,444.05 |
16,075.37 |
15,585.33 |
12,288.88 |
| Book value (incl rev res) per share EPS (Rs) |
26,333.88 |
23,444.05 |
16,075.37 |
15,585.33 |
12,288.88 |
| Net operating income per share EPS (Rs) |
2,089.30 |
2,313.51 |
2,470.99 |
2,048.59 |
1,753.68 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
22.68 |
28.70 |
27.44 |
28.40 |
29.52 |
| Gross profit margin (%) |
19.45 |
25.21 |
22.83 |
23.17 |
21.26 |
| Net profit margin (%) |
41.55 |
42.19 |
32.18 |
31.72 |
26.28 |
| Adjusted cash margin (%) |
33.61
| 35.39
| 30.66
| 30.74
| 29.19
|
| Adjusted return on net worth (%) |
3.29 |
4.16 |
4.94 |
4.16 |
3.75 |
| Reported return on net worth (%) |
3.29 |
4.16 |
4.94 |
4.16 |
3.75 |
| Return on long term funds (%) |
4.17 |
5.35 |
6.58 |
5.70 |
5.64 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Fixed assets turnover ratio |
0.08 |
0.11 |
0.15 |
0.14 |
0.17 |
| Liquidity ratios |
| Current ratio |
0.11 |
0.24 |
0.50 |
0.15 |
0.58 |
| Current ratio (inc. st loans) |
0.11 |
0.24 |
0.50 |
0.15 |
0.58 |
| Quick ratio |
0.11 |
0.24 |
0.50 |
0.15 |
0.58 |
| Inventory turnover ratio |
0.07 |
0.09 |
0.15 |
0.13 |
0.14 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
103.54 |
78.89 |
52.67 |
33.25 |
26.06 |
| Fin. charges cov.ratio (post tax) |
83.93 |
63.38 |
41.83 |
26.27 |
19.82 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
0.07 |
0.09 |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.98 |
0.97 |
0.96 |
0.98 |
0.94 |
| Bonus component in equity capital (%) |
75.04 |
74.54 |
74.54 |
74.54 |
74.54 |