Per share ratios |
Adjusted EPS (Rs) |
6.39 |
10.13 |
16.15 |
9.80 |
23.33 |
Adjusted cash EPS (Rs) |
10.27 |
14.26 |
20.31 |
12.63 |
26.01 |
Reported EPS (Rs) |
5.91 |
10.13 |
16.15 |
9.80 |
23.33 |
Reported cash EPS (Rs) |
9.79 |
14.26 |
20.31 |
12.63 |
26.01 |
Dividend per share |
- |
- |
- |
1.20 |
1.20 |
Operating profit per share (Rs) |
1.31 |
0.93 |
13.47 |
6.89 |
24.67 |
Book value (excl rev res) per share EPS (Rs) |
217.27 |
216.21 |
205.89 |
189.40 |
181.45 |
Book value (incl rev res) per share EPS (Rs) |
217.27 |
216.21 |
205.89 |
189.40 |
181.45 |
Net operating income per share EPS (Rs) |
90.84 |
74.04 |
108.02 |
117.97 |
119.91 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
1.44 |
1.25 |
12.46 |
5.83 |
20.57 |
Gross profit margin (%) |
-2.82 |
-4.32 |
8.61 |
3.44 |
18.34 |
Net profit margin (%) |
6.50 |
13.68 |
14.95 |
8.30 |
19.45 |
Adjusted cash margin (%) |
10.10
| 15.82
| 16.54
| 9.69
| 19.89
|
Adjusted return on net worth (%) |
2.94 |
4.68 |
7.84 |
5.17 |
12.85 |
Reported return on net worth (%) |
2.72 |
4.68 |
7.84 |
5.17 |
12.85 |
Return on long term funds (%) |
3.77 |
5.87 |
11.33 |
8.26 |
18.08 |
Leverage ratios |
Long term debt / Equity |
0.01 |
0.01 |
0.03 |
0.04 |
- |
Total debt/equity |
0.07 |
0.03 |
0.06 |
0.04 |
0.08 |
Owners fund as % of total source |
93.17 |
96.38 |
94.07 |
95.47 |
92.01 |
Fixed assets turnover ratio |
0.39 |
0.33 |
0.51 |
0.59 |
0.64 |
Liquidity ratios |
Current ratio |
0.72 |
0.78 |
1.28 |
1.26 |
1.46 |
Current ratio (inc. st loans) |
0.49 |
0.68 |
0.97 |
1.21 |
0.82 |
Quick ratio |
0.56 |
0.66 |
1.13 |
1.10 |
1.22 |
Inventory turnover ratio |
0.38 |
0.33 |
0.49 |
0.59 |
18.11 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
7.40 |
12.25 |
5.14 |
Dividend payout ratio (cash profit) |
- |
- |
5.88 |
9.50 |
4.61 |
Earning retention ratio |
100.00 |
100.00 |
92.60 |
87.75 |
94.86 |
Cash earnings retention ratio |
100.00 |
100.00 |
94.12 |
90.50 |
95.39 |
Coverage ratios |
Adjusted cash flow time total debt |
1.55 |
0.56 |
0.63 |
0.71 |
0.60 |
Financial charges coverage ratio |
9.52 |
14.45 |
21.92 |
8.00 |
23.00 |
Fin. charges cov.ratio (post tax) |
8.69 |
13.08 |
16.77 |
6.27 |
17.85 |
Component ratios |
Material cost component (% earnings) |
39.16 |
34.85 |
38.15 |
49.40 |
43.63 |
Selling cost Component |
4.04 |
3.47 |
4.61 |
5.14 |
2.32 |
Exports as percent of total sales |
- |
0.04 |
0.04 |
1.16 |
0.22 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.83 |
0.82 |
0.78 |
0.78 |
0.81 |
Bonus component in equity capital (%) |
67.06 |
67.06 |
67.06 |
67.32 |
67.32 |