| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.25 | 3.25 | - | - | 1.17 |
| Expenses | |||||
| Material consumed | - | - | - | - | 0.15 |
| Manufacturing expenses | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 |
| Personnel expenses | 1.43 | 1.39 | 1.50 | 1.61 | 1.38 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 3.90 | 2.97 | 3.58 | 4.96 | 3.45 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.38 | 4.42 | 5.16 | 6.63 | 5.04 |
| Operating profit | -3.13 | -1.17 | -5.16 | -6.63 | -3.86 |
| Other recurring income | 22.13 | 26.91 | 3.79 | 14.58 | 11.01 |
| Adjusted PBDIT | 19.00 | 25.74 | -1.37 | 7.94 | 7.14 |
| Financial expenses | 0.08 | 0.03 | 0.13 | 0.02 | 0.09 |
| Depreciation | 0.24 | 0.42 | 0.53 | 0.61 | 0.82 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 18.67 | 25.30 | -2.02 | 7.31 | 6.23 |
| Tax charges | 3.11 | -0.13 | -1.07 | 1.69 | 2.47 |
| Adjusted PAT | 15.56 | 25.43 | -0.96 | 5.62 | 3.76 |
| Non recurring items | - | -0.05 | 1.05 | 12.98 | -0.15 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 15.57 | 25.37 | 0.10 | 18.60 | 3.62 |
| Earnigs before appropriation | -107.52 | -123.08 | -148.46 | -148.55 | -167.16 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -107.52 | -123.08 | -148.46 | -148.55 | -167.16 |