| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 155.35 | 193.06 | 219.10 | 281.46 | 285.73 |
| Operating profit | -0.46 | -13.80 | -11.20 | 11.60 | 7.25 |
| Interest | 3.21 | 9.75 | 10.89 | 9.47 | 8.09 |
| Gross profit | 13.48 | -9.76 | 13.21 | 37.87 | 4.70 |
| EPS (Rs) | -3.34 | -1.94 | 0.29 | 2.54 | -0.12 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 17.15 | 13.79 | 35.30 | 35.74 | 5.54 |
| Stock adjustment | 3.09 | 2.33 | 8.22 | -2.20 | -16.30 |
| Raw material | - | - | - | - | - |
| Power and fuel | 0.06 | - | - | - | - |
| Employee expenses | 24.81 | 30.23 | 36.08 | 30.86 | 27.58 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 127.85 | 174.30 | 186.00 | 241.20 | 267.20 |
| Provisions made | - | - | - | - | - |
| Depreciation | 5.75 | 9.01 | 10.29 | 8.57 | 7.44 |
| Taxation | -13.07 | -6.31 | 0.80 | 10.94 | -1.89 |
| Net profit / loss | -27.92 | -14.01 | 2.12 | 18.36 | -0.85 |
| Extra ordinary item | -48.72 | -1.55 | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 16.73 | 14.46 | 14.46 | 14.46 | 14.46 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -0.30 | -7.15 | -5.11 | 4.12 | 2.54 |
| GPM (%) | 7.81 | -4.72 | 5.19 | 11.94 | 1.61 |
| NPM (%) | -16.19 | -6.77 | 0.83 | 5.79 | -0.29 |