Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2,948.32 | 3,042.78 | 3,290.01 | 3,174.74 | 2,689.98 |
Expenses | |||||
Material consumed | 1,544.98 | 1,530.90 | 1,642.92 | 1,648.70 | 1,406.78 |
Manufacturing expenses | 11.69 | 8.31 | 12.21 | 11.39 | 9.05 |
Personnel expenses | 557.54 | 524.36 | 554.81 | 539.80 | 449.74 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 400.88 | 390.29 | 442.95 | 471.46 | 460.82 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,515.09 | 2,453.86 | 2,652.89 | 2,671.35 | 2,326.39 |
Operating profit | 433.23 | 588.92 | 637.12 | 503.39 | 363.59 |
Other recurring income | 82.34 | 83.97 | 97.65 | 70.87 | 33.12 |
Adjusted PBDIT | 515.57 | 672.89 | 734.77 | 574.26 | 396.71 |
Financial expenses | 5.49 | 6.21 | 6.87 | 3.48 | 0.28 |
Depreciation | 52.46 | 48.66 | 41.35 | 15.89 | 15.20 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 457.62 | 618.02 | 686.55 | 554.89 | 381.23 |
Tax charges | 118.49 | 157.98 | 195.07 | 196.05 | 131.50 |
Adjusted PAT | 339.13 | 460.04 | 491.48 | 358.84 | 249.73 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 339.13 | 460.04 | 491.48 | 358.84 | 249.73 |
Earnigs before appropriation | 2,712.53 | 2,439.71 | 2,027.64 | 1,570.27 | 1,222.07 |
Equity dividend | 75.15 | 66.31 | 31.61 | 22.47 | 7.04 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 8.18 | 5.82 | 1.80 |
Retained earnings | 2,637.38 | 2,373.40 | 1,987.85 | 1,541.98 | 1,213.23 |