| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Sales | 2,469.41 | 2,521.18 | 2,549.44 | 2,982.92 | 2,625.28 |
| Operating profit | 190.82 | 117.33 | 194.72 | 157.03 | 109.03 |
| Interest | 16.56 | 17.54 | 30.52 | 32.28 | 26.83 |
| Gross profit | 209.48 | 133.45 | 179.67 | 141.98 | 91.57 |
| EPS (Rs) | 15.64 | 11.64 | 54.22 | 6.57 | -3.00 |
| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Other income | 35.22 | 33.66 | 15.47 | 17.23 | 9.37 |
| Stock adjustment | 10.15 | 17.50 | 16.49 | 15.84 | -54.44 |
| Raw material | 1,620.07 | 1,722.28 | 1,720.22 | 2,167.90 | 1,926.68 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 258.95 | 254.24 | 255.47 | 253.59 | 257.77 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 389.42 | 409.83 | 362.54 | 388.56 | 386.24 |
| Provisions made | - | - | - | - | - |
| Depreciation | 52.16 | 47.48 | 49.15 | 86.05 | 92.16 |
| Taxation | 40.11 | 28.87 | 90.41 | 6.29 | -8.88 |
| Net profit / loss | 118.16 | 87.97 | 409.64 | 49.64 | -22.69 |
| Extra ordinary item | 0.95 | 30.87 | 369.53 | - | -30.98 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 15.11 | 15.11 | 15.11 | 15.11 | 15.11 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 7.73 | 4.65 | 7.64 | 5.26 | 4.15 |
| GPM (%) | 8.36 | 5.22 | 7.00 | 4.73 | 3.48 |
| NPM (%) | 4.72 | 3.44 | 15.97 | 1.65 | -0.86 |