| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 5.39 | 4.61 | 2.06 | 0.51 | 0.25 |
| Expenses | |||||
| Material consumed | - | -0.05 | -0.08 | - | - |
| Manufacturing expenses | 1.30 | 1.14 | 0.52 | 0.10 | - |
| Personnel expenses | 1.37 | 1.20 | 0.51 | 0.40 | 0.35 |
| Selling expenses | - | - | - | 0.04 | 0.02 |
| Adminstrative expenses | 2.52 | 2.47 | 1.03 | 0.32 | 0.54 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.19 | 4.77 | 1.98 | 0.85 | 0.91 |
| Operating profit | 0.21 | -0.16 | 0.07 | -0.34 | -0.66 |
| Other recurring income | 0.20 | 0.07 | 0.27 | 0.09 | 0.13 |
| Adjusted PBDIT | 0.41 | -0.09 | 0.34 | -0.25 | -0.53 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.03 | 0.04 | 0.10 | 0.10 | 0.11 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.38 | -0.13 | 0.24 | -0.35 | -0.64 |
| Tax charges | 0.02 | 0.01 | - | - | -0.05 |
| Adjusted PAT | 0.36 | -0.14 | - | - | -0.58 |
| Non recurring items | - | - | -0.01 | -0.02 | -0.39 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.36 | -0.14 | 0.23 | -0.37 | -0.97 |
| Earnigs before appropriation | -0.61 | -0.71 | -0.57 | -0.83 | -0.43 |
| Equity dividend | - | 0.18 | - | - | 0.04 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -0.61 | -0.90 | -0.57 | -0.83 | -0.46 |
