| Mar ' 14 | Sep ' 13 | Sep ' 10 | Mar ' 10 | Sep ' 09 | |
|---|---|---|---|---|---|
| Sales | 8.81 | 0.07 | 19.74 | 65.66 | 34.40 |
| Operating profit | -19.07 | -0.72 | -5.56 | 6.05 | 3.47 |
| Interest | 8.34 | 3.33 | 3.35 | 2.76 | 1.46 |
| Gross profit | -27.36 | -4.04 | 2.49 | 3.33 | 2.14 |
| EPS (Rs) | -42.42 | -6.34 | 1.50 | 0.66 | 1.07 |
| Mar ' 14 | Sep ' 13 | Sep ' 10 | Mar ' 10 | Sep ' 09 | |
|---|---|---|---|---|---|
| Other income | 0.05 | - | 11.41 | 0.04 | 0.12 |
| Stock adjustment | -2.85 | 0.03 | 0.62 | 2.72 | -1.74 |
| Raw material | - | - | 3.51 | 3.43 | 6.94 |
| Power and fuel | -0.02 | 0.02 | 6.42 | 7.46 | 7.99 |
| Employee expenses | 2.35 | 0.45 | 2.16 | 3.47 | 2.54 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 3.06 | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 25.34 | 0.29 | 12.59 | 42.54 | 15.20 |
| Provisions made | - | - | - | - | - |
| Depreciation | - | - | 2.54 | 2.12 | 1.12 |
| Taxation | - | - | - | 0.76 | - |
| Net profit / loss | -27.32 | -4.08 | 0.96 | 0.43 | 0.69 |
| Extra ordinary item | - | - | 1.01 | -0.02 | -0.33 |
| Prior year adjustments | 0.04 | -0.04 | - | - | - |
| Equity capital | 6.44 | 6.44 | 6.44 | 6.44 | 6.44 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | 43.50 | 37.50 | 37.50 | 37.50 |
| Agg.of non promotoholding (%) | - | 67.56 | 58.23 | 58.23 | 58.23 |
| OPM (%) | -216.33 | -963.59 | -28.18 | 9.21 | 10.09 |
| GPM (%) | -308.70 | -5125.10 | 8.00 | 5.07 | 6.19 |
| NPM (%) | -308.26 | -5175.03 | 3.09 | 0.65 | 1.99 |