Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 18,295.30 | 19,931.76 | 20,825.14 | 22,071.24 | 23,026.53 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | - | - | - | - | - |
Personnel expenses | 3,105.09 | 3,089.02 | 3,230.93 | 2,191.20 | 1,781.08 |
Selling expenses | 24.13 | 23.83 | 33.80 | 11.14 | 7.60 |
Adminstrative expenses | 6,701.62 | 6,968.81 | 16,760.20 | 29,464.30 | 23,080.32 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 9,830.84 | 10,081.65 | 20,024.93 | 31,666.64 | 24,869.00 |
Operating profit | -668.34 | -1,564.10 | -13,047.09 | -25,761.02 | -19,228.68 |
Other recurring income | 4,689.90 | 4,625.18 | 4,470.33 | 3,300.30 | 7,008.88 |
Adjusted PBDIT | 4,021.55 | 3,061.08 | -8,576.75 | -22,460.72 | -12,219.80 |
Financial expenses | 9,132.80 | 11,414.21 | 13,847.30 | 16,165.62 | 17,386.21 |
Depreciation | 413.28 | 392.93 | 390.68 | 366.44 | 372.73 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 7,495.16 | 7,090.78 | 5,112.01 | 4,052.12 | 7,904.52 |
Tax charges | 1,169.00 | 1,308.68 | 3,919.90 | -7,710.87 | -4,354.61 |
Adjusted PAT | 2,439.27 | 1,359.46 | -12,887.33 | -15,116.29 | -8,237.92 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 2,439.27 | 1,359.46 | -12,887.33 | -15,116.29 | -8,237.92 |
Earnigs before appropriation | -42,956.91 | -44,226.70 | -45,400.26 | -32,280.30 | -16,730.31 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -42,956.91 | -44,226.70 | -45,400.26 | -32,280.30 | -16,730.31 |