| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 6.16 | 17.11 | 10.19 | 0.64 | 0.96 |
| Expenses | |||||
| Material consumed | 4.90 | 16.36 | 8.15 | 0.59 | 0.87 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.10 | 0.14 | 0.08 | 0.02 | 0.02 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.56 | 0.38 | 0.41 | 0.21 | 0.22 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.56 | 16.88 | 8.63 | 0.82 | 1.11 |
| Operating profit | 0.60 | 0.23 | 1.56 | -0.18 | -0.15 |
| Other recurring income | 0.02 | 0.15 | 0.86 | 0.59 | 0.38 |
| Adjusted PBDIT | 0.62 | 0.38 | 2.42 | 0.41 | 0.23 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.03 | 0.03 | 0.07 | 0.09 | 0.09 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.58 | 0.35 | 2.35 | 0.32 | 0.14 |
| Tax charges | 0.15 | 0.09 | -0.01 | - | - |
| Adjusted PAT | 0.43 | 0.26 | 2.36 | - | - |
| Non recurring items | - | - | 0.01 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.43 | 0.26 | 2.37 | 0.32 | 0.14 |
| Earnigs before appropriation | -3.81 | -4.24 | -4.49 | -6.94 | -7.34 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -3.81 | -4.24 | -4.49 | -6.94 | -7.34 |