Results | |
Statement |
P&L
|
More |
Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | Mar ' 12 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 304.24 | 334.68 | 327.42 | 306.13 | 274.80 |
Expenses | |||||
Material consumed | 180.99 | 190.29 | 171.94 | 175.50 | 149.67 |
Manufacturing expenses | 10.17 | 14.08 | 15.22 | 16.15 | 14.99 |
Personnel expenses | 33.00 | 31.86 | 28.13 | 24.99 | 22.30 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 46.02 | 53.00 | 67.11 | 55.25 | 53.02 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 270.18 | 289.23 | 282.40 | 271.88 | 239.98 |
Operating profit | 34.06 | 45.45 | 45.03 | 34.25 | 34.82 |
Other recurring income | 3.08 | 3.49 | 1.52 | 2.29 | 2.41 |
Adjusted PBDIT | 37.14 | 48.94 | 46.55 | 36.54 | 37.23 |
Financial expenses | 2.08 | 1.89 | 2.30 | 4.05 | 4.75 |
Depreciation | 6.32 | 5.54 | 7.02 | 7.11 | 6.25 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 28.74 | 41.51 | 37.23 | 25.38 | 26.23 |
Tax charges | 10.18 | 14.65 | 12.88 | 8.32 | 8.80 |
Adjusted PAT | 18.56 | 26.86 | 24.35 | 17.06 | 17.43 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 18.56 | 26.86 | 24.35 | 17.06 | 17.43 |
Earnigs before appropriation | 117.84 | 117.79 | 102.29 | 87.16 | 80.05 |
Equity dividend | 5.51 | 5.38 | 4.90 | 4.19 | 4.23 |
Preference dividend | - | 0.65 | 0.73 | 0.73 | 0.73 |
Dividend tax | 1.41 | 1.54 | 1.15 | 1.01 | 0.96 |
Retained earnings | 110.92 | 110.22 | 95.50 | 81.25 | 74.13 |