| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 68.48 | 8.24 | 5.55 | 1.46 | 1.36 |
| Expenses | |||||
| Material consumed | 66.31 | 6.90 | 4.90 | 2.58 | 1.39 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.08 | 0.11 | 0.11 | 0.10 | 0.12 |
| Selling expenses | 0.02 | 0.03 | - | - | - |
| Adminstrative expenses | 0.61 | 1.02 | 0.73 | 0.05 | 0.03 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 67.03 | 8.06 | 5.75 | 2.73 | 1.55 |
| Operating profit | 1.45 | 0.18 | -0.21 | -1.27 | -0.19 |
| Other recurring income | 2.59 | 1.32 | 0.92 | 1.09 | 0.11 |
| Adjusted PBDIT | 4.04 | 1.50 | 0.71 | -0.18 | -0.07 |
| Financial expenses | 0.01 | 0.01 | - | - | - |
| Depreciation | 0.13 | 0.08 | 0.02 | 0.03 | 0.04 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.90 | 1.41 | 0.69 | -0.21 | -0.11 |
| Tax charges | 1.02 | 0.41 | 0.18 | - | 0.01 |
| Adjusted PAT | 2.88 | 1.00 | 0.51 | -0.21 | -0.12 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.88 | 1.00 | 0.51 | -0.21 | -0.12 |
| Earnigs before appropriation | 3.62 | 1.57 | 0.57 | 0.06 | 0.28 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 3.62 | 1.57 | 0.57 | 0.06 | 0.28 |
