Results | |
Statement |
P&L
|
More |
Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 4,604.43 | 4,058.18 | 4,062.31 | 3,397.27 | 2,608.30 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 392.93 | 355.15 | 12.23 | 8.97 | 405.45 |
Personnel expenses | 723.29 | 672.38 | 519.91 | 407.11 | 440.74 |
Selling expenses | - | 62.39 | 40.86 | 28.37 | 46.20 |
Adminstrative expenses | 951.12 | 375.32 | 826.85 | 971.45 | 171.55 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,067.34 | 1,465.24 | 1,399.85 | 1,415.90 | 1,063.95 |
Operating profit | 2,537.09 | 2,592.94 | 2,662.46 | 1,981.37 | 1,544.35 |
Other recurring income | 45.00 | 30.51 | 26.94 | 38.94 | 21.58 |
Adjusted PBDIT | 2,582.09 | 2,623.45 | 2,689.41 | 2,020.30 | 1,565.93 |
Financial expenses | 1,717.21 | 1,455.96 | 1,615.61 | 1,554.98 | 1,244.50 |
Depreciation | 134.90 | 124.77 | 106.43 | 90.88 | 89.41 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 729.98 | 1,042.72 | 967.38 | 374.45 | 232.03 |
Tax charges | 145.20 | 237.23 | 221.89 | 84.92 | 49.72 |
Adjusted PAT | 584.78 | 805.49 | 745.48 | 289.53 | 182.31 |
Non recurring items | -3.82 | - | - | 30.50 | -35.99 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 580.96 | 805.49 | 745.48 | 320.03 | 146.32 |
Earnigs before appropriation | 1,971.85 | 1,704.09 | 1,226.66 | 640.84 | 480.20 |
Equity dividend | 152.59 | 152.09 | 132.82 | 113.54 | 73.77 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | 7.93 |
Retained earnings | 1,819.26 | 1,552.00 | 1,093.83 | 527.30 | 398.50 |