| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.53 | 1.55 | 28.05 | 65.60 | 93.99 |
| Expenses | |||||
| Material consumed | 0.33 | 1.96 | 25.37 | 114.52 | 86.81 |
| Manufacturing expenses | 0.64 | 0.48 | 0.70 | 1.25 | 1.57 |
| Personnel expenses | 2.03 | 2.98 | 5.53 | 11.17 | 10.50 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 6.40 | 11.08 | 42.17 | 80.93 | 12.36 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 9.40 | 16.50 | 73.77 | 207.86 | 111.24 |
| Operating profit | -7.87 | -14.95 | -45.72 | -142.26 | -17.25 |
| Other recurring income | 11.73 | 0.74 | 0.35 | 1.14 | 1.27 |
| Adjusted PBDIT | 3.86 | -14.20 | -45.38 | -141.12 | -15.98 |
| Financial expenses | 0.24 | 0.21 | 0.31 | 7.71 | 38.55 |
| Depreciation | 5.71 | 6.08 | 6.28 | 7.01 | 7.51 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -2.08 | -20.49 | -51.96 | -155.84 | -62.04 |
| Tax charges | - | - | - | 32.74 | -30.10 |
| Adjusted PAT | - | - | - | -188.58 | -31.94 |
| Non recurring items | -0.03 | 0.31 | - | -12.69 | -40.16 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -2.12 | -20.18 | -51.96 | -201.27 | -72.09 |
| Earnigs before appropriation | -351.42 | -349.31 | -329.13 | -254.95 | -53.69 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -351.42 | -349.31 | -329.13 | -254.95 | -53.69 |