Per share ratios |
Adjusted EPS (Rs) |
4.00 |
8.45 |
10.77 |
11.78 |
5.93 |
Adjusted cash EPS (Rs) |
7.26 |
19.20 |
15.86 |
18.46 |
10.26 |
Reported EPS (Rs) |
4.00 |
8.45 |
10.77 |
11.78 |
5.93 |
Reported cash EPS (Rs) |
7.26 |
19.20 |
15.86 |
18.46 |
10.26 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
10.29 |
29.25 |
23.93 |
31.21 |
19.40 |
Book value (excl rev res) per share EPS (Rs) |
23.80 |
69.01 |
61.32 |
36.05 |
23.90 |
Book value (incl rev res) per share EPS (Rs) |
23.80 |
69.01 |
61.32 |
36.05 |
23.90 |
Net operating income per share EPS (Rs) |
53.88 |
130.32 |
133.11 |
188.14 |
173.40 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
19.10 |
22.44 |
17.97 |
16.59 |
11.18 |
Gross profit margin (%) |
13.06 |
14.19 |
14.15 |
13.04 |
8.69 |
Net profit margin (%) |
7.43 |
6.48 |
8.08 |
6.26 |
3.42 |
Adjusted cash margin (%) |
13.42
| 14.68
| 11.88
| 9.76
| 5.89
|
Adjusted return on net worth (%) |
16.82 |
12.25 |
17.55 |
32.67 |
24.83 |
Reported return on net worth (%) |
16.82 |
12.25 |
17.55 |
32.67 |
24.83 |
Return on long term funds (%) |
25.93 |
24.09 |
27.41 |
43.45 |
37.58 |
Leverage ratios |
Long term debt / Equity |
0.17 |
0.13 |
0.13 |
0.61 |
0.76 |
Total debt/equity |
0.70 |
0.76 |
0.70 |
2.07 |
2.58 |
Owners fund as % of total source |
58.63 |
56.61 |
58.68 |
32.55 |
27.94 |
Fixed assets turnover ratio |
1.43 |
1.15 |
1.55 |
1.95 |
2.25 |
Liquidity ratios |
Current ratio |
4.60 |
1.92 |
2.47 |
2.60 |
2.30 |
Current ratio (inc. st loans) |
0.87 |
0.72 |
0.83 |
0.69 |
0.66 |
Quick ratio |
1.94 |
0.66 |
1.06 |
1.51 |
1.31 |
Inventory turnover ratio |
1.33 |
1.07 |
1.27 |
1.70 |
5.46 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.31 |
2.75 |
2.72 |
4.05 |
6.00 |
Financial charges coverage ratio |
5.69 |
4.24 |
6.01 |
3.69 |
2.94 |
Fin. charges cov.ratio (post tax) |
4.93 |
3.74 |
4.93 |
3.13 |
2.49 |
Component ratios |
Material cost component (% earnings) |
51.95 |
59.76 |
69.64 |
59.62 |
68.14 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
2.52 |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.41 |
0.41 |
0.37 |
0.36 |
0.36 |
Bonus component in equity capital (%) |
71.42 |
- |
- |
- |
- |