Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Dec ' 17 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 3,249.53 | 2,208.32 | 2,142.00 | 2,283.46 | 1,872.92 |
Expenses | |||||
Material consumed | 1,090.23 | 635.38 | 749.33 | 768.64 | 562.20 |
Manufacturing expenses | - | 592.70 | 547.02 | 585.78 | 508.33 |
Personnel expenses | 348.91 | 301.32 | 285.83 | 310.15 | 236.15 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 1,509.68 | 474.06 | 299.16 | 359.73 | 313.54 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,948.82 | 2,003.45 | 1,881.34 | 2,024.31 | 1,620.22 |
Operating profit | 300.71 | 204.87 | 260.66 | 259.15 | 252.70 |
Other recurring income | 8.64 | 8.57 | 4.24 | 22.64 | 34.24 |
Adjusted PBDIT | 309.35 | 213.44 | 264.89 | 281.79 | 286.94 |
Financial expenses | 132.41 | 111.34 | 91.98 | 77.85 | 85.54 |
Depreciation | 94.91 | 82.84 | 78.88 | 69.58 | 55.20 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 82.03 | 19.26 | 94.03 | 134.36 | 146.20 |
Tax charges | 13.22 | 3.50 | 9.93 | 52.48 | 51.54 |
Adjusted PAT | 68.81 | 15.76 | 84.10 | 81.87 | 94.66 |
Non recurring items | - | 1.50 | -40.93 | -1.21 | -23.91 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 68.81 | 17.26 | 43.17 | 80.66 | 70.74 |
Earnigs before appropriation | 68.81 | 260.80 | 254.99 | 219.98 | 144.92 |
Equity dividend | - | 5.15 | 5.13 | 5.46 | 3.71 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 3.15 | 1.41 | 0.95 |
Retained earnings | 68.81 | 255.65 | 246.70 | 213.11 | 140.27 |