| Per share ratios |
| Adjusted EPS (Rs) |
13.39 |
14.52 |
13.15 |
18.38 |
8.41 |
| Adjusted cash EPS (Rs) |
13.40 |
14.54 |
13.15 |
18.38 |
8.41 |
| Reported EPS (Rs) |
13.39 |
14.52 |
13.15 |
18.38 |
8.41 |
| Reported cash EPS (Rs) |
13.40 |
14.54 |
13.15 |
18.38 |
8.41 |
| Dividend per share |
13.35 |
13.90 |
12.66 |
12.20 |
- |
| Operating profit per share (Rs) |
30.12 |
28.88 |
26.63 |
25.83 |
13.62 |
| Book value (excl rev res) per share EPS (Rs) |
102.12 |
98.83 |
97.40 |
94.43 |
88.15 |
| Book value (incl rev res) per share EPS (Rs) |
102.12 |
98.83 |
97.40 |
94.43 |
88.15 |
| Net operating income per share EPS (Rs) |
34.67 |
31.83 |
29.23 |
21.54 |
18.39 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
86.87 |
90.71 |
91.09 |
119.92 |
74.04 |
| Gross profit margin (%) |
86.82 |
90.66 |
91.09 |
119.92 |
74.04 |
| Net profit margin (%) |
38.60 |
45.61 |
44.98 |
85.34 |
45.73 |
| Adjusted cash margin (%) |
38.64
| 45.66
| 44.95
| 85.34
| 45.73
|
| Adjusted return on net worth (%) |
13.10 |
14.69 |
13.50 |
19.46 |
9.54 |
| Reported return on net worth (%) |
13.10 |
14.69 |
13.50 |
19.46 |
9.54 |
| Return on long term funds (%) |
9.41 |
9.86 |
10.62 |
9.47 |
8.74 |
| Leverage ratios |
| Long term debt / Equity |
2.13 |
1.96 |
1.58 |
1.89 |
0.76 |
| Total debt/equity |
2.27 |
2.09 |
1.83 |
1.91 |
0.76 |
| Owners fund as % of total source |
30.60 |
32.31 |
35.35 |
34.30 |
56.57 |
| Fixed assets turnover ratio |
0.11 |
0.10 |
0.11 |
- |
- |
| Liquidity ratios |
| Current ratio |
76.95 |
72.31 |
57.64 |
44.07 |
35.43 |
| Current ratio (inc. st loans) |
7.93 |
8.08 |
3.96 |
20.99 |
35.43 |
| Quick ratio |
76.95 |
72.31 |
57.64 |
44.07 |
35.43 |
| Inventory turnover ratio |
0.10 |
0.10 |
0.10 |
0.07 |
0.11 |
| Payout ratios |
| Dividend payout ratio (net profit) |
97.31 |
90.13 |
96.27 |
65.82 |
- |
| Dividend payout ratio (cash profit) |
97.20 |
90.03 |
96.26 |
65.82 |
- |
| Earning retention ratio |
2.69 |
9.87 |
3.73 |
34.18 |
100.00 |
| Cash earnings retention ratio |
2.80 |
9.97 |
3.74 |
34.18 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
17.28 |
14.24 |
13.54 |
9.84 |
8.04 |
| Financial charges coverage ratio |
1.81 |
2.02 |
1.98 |
3.47 |
2.67 |
| Fin. charges cov.ratio (post tax) |
1.80 |
2.02 |
1.98 |
3.47 |
2.65 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.26 |
0.22 |
0.25 |
0.26 |
0.19 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |